América Móvil, S.A.B. de C.V. (AMXOF)

América Móvil Income Statement

Financials in millions MXN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	857,813	816,013	844,501	830,687	815,399
Other Revenue	11,408	-	-	-	-
Revenue	869,221	816,013	844,501	830,687	815,399
Revenue Growth (YoY)	6.52%	-3.37%	1.66%	1.87%	-4.24%
Cost of Revenue	331,178	316,476	330,532	328,510	323,469
Gross Profit	538,043	499,537	513,969	502,177	491,930
Selling, General & Admin	186,516	186,575	191,831	187,955	197,312
Other Operating Expenses	7,298	12,021	4,075	11,588	4,438
Operating Expenses	357,942	350,382	354,539	355,846	355,966
Operating Income	180,101	149,154	159,429	146,331	135,964
Interest Expense	-47,012	-43,324	-39,935	-34,454	-36,453
Interest & Investment Income	-	14,180	10,980	6,463	7,183
Earnings From Equity Investments	-5,179	-5,372	-1,811	113.92	-287.01
Currency Exchange Gain (Loss)	-70,698	14,654	20,762	-16,715	-64,222
Other Non Operating Income (Expenses)	5,617	-15,896	-18,490	-3,781	10,689
EBT Excluding Unusual Items	62,829	113,397	130,934	97,958	52,875
Gain (Loss) on Sale of Investments	-	-4,678	-	-	-
Gain (Loss) on Sale of Assets	-	5,055	-935.64	6,850	-257.33
Other Unusual Items	-	1,560	4,271	-	-
Pretax Income	62,829	115,334	134,269	104,808	52,617
Income Tax Expense	29,832	34,544	46,044	32,717	13,178
Earnings From Continuing Operations	32,997	80,790	88,225	72,090	39,439
Earnings From Discontinued Operations	-	-	-6,719	124,236	11,588
Net Income to Company	32,997	80,790	81,506	196,326	51,027
Minority Interest in Earnings	-4,689	-4,679	-5,347	-3,903	-4,174
Net Income	28,308	76,111	76,159	192,423	46,853
Net Income to Common	28,308	76,111	76,159	192,423	46,853
Net Income Growth	-62.81%	-0.06%	-60.42%	310.70%	-30.83%
Shares Outstanding (Basic)	61	63,049	63,936	65,967	66,265
Shares Outstanding (Diluted)	61	63,049	63,936	65,967	66,265
Shares Change (YoY)	-99.90%	-1.39%	-3.08%	-0.45%	0.38%
EPS (Basic)	464.07	1.21	1.19	2.92	0.71
EPS (Diluted)	464.07	1.21	1.19	1884.33	0.70
EPS Growth	38342.56%	1.34%	-99.94%	267230.77%	-31.30%
Free Cash Flow	-	116,991	79,095	117,392	175,332
Free Cash Flow Per Share	-	1.86	1.24	1.78	2.65
Dividend Per Share	-	0.480	0.920	0.440	0.400
Dividend Growth	-	-47.83%	109.09%	10.00%	5.26%
Gross Margin	61.90%	61.22%	60.86%	60.45%	60.33%
Operating Margin	20.72%	18.28%	18.88%	17.62%	16.67%
Profit Margin	3.26%	9.33%	9.02%	23.16%	5.75%
Free Cash Flow Margin	-	14.34%	9.37%	14.13%	21.50%
EBITDA	339,316	264,577	286,217	273,928	260,548
EBITDA Margin	39.04%	32.42%	33.89%	32.98%	31.95%
D&A For EBITDA	159,215	115,423	126,788	127,597	124,584
EBIT	180,101	149,154	159,429	146,331	135,964
EBIT Margin	20.72%	18.28%	18.88%	17.62%	16.67%
Effective Tax Rate	47.48%	29.95%	34.29%	31.22%	25.05%
Revenue as Reported	869,221	816,013	844,501	830,687	815,399
Advertising Expenses	-	11,781	12,676	11,119	10,405

Source: S&P Capital IQ. Standard template. Financial Sources.