Argo Corporation Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	2.18	0.07	0.15	2.06	2.23	3.71
Cash & Short-Term Investments	2.18	0.07	0.15	2.06	2.23	3.71
Cash Growth	2012.93%	-54.68%	-92.92%	-7.43%	-39.93%	-2.10%
Accounts Receivable	1.39	0.76	0.34	0.67	1.92	1.81
Other Receivables	-	-	-	-	-	1.32
Total Trade Receivables	1.39	0.76	0.34	0.67	1.92	3.13
Inventory	-	-	-	2.93	5.43	0.12
Other Current Assets	0.15	0.03	-	0.35	0.36	0.37
Total Current Assets	3.72	0.85	0.49	6.01	9.94	6.01
Net Property, Plant & Equipment	4.33	0.41	0.55	19.91	10.28	7.96
Other Intangible Assets	0.56	0.27	0.32	2.1	4.54	6.64
Goodwill	-	-	-	1.05	1.92	1.92
Long-Term Investments	16.82	19.28	24.22	2	1.59	3.69
Other Long-Term Assets	0.71	-	0.13	0.97	1.27	1.04
Total Assets	26.13	20.81	25.7	32.03	29.53	28.59
Accounts Payable	10.57	11.61	9.54	9.71	7.04	3.6
Short-Term Debt	-	3.69	-	-	-	-
Current Portion of Leases	0.08	0.28	3.5	3.61	2.42	0.97
Unearned Revenue	10.96	0.13	0.5	0.77	0.87	0.31
Other Current Liabilities	1.3	1.65	0.32	0.35	0.28	0.33
Total Current Liabilities	22.92	17.36	13.85	14.56	10.6	5.21
Long-Term Debt	0.16	0.16	0.16	0.11	0.1	0.08
Long-Term Leases	0.18	2.1	9.54	17.01	8.72	7.31
Other Long-Term Liabilities	-	-	-	-	-	0.25
Total Long-Term Liabilities	0.35	2.26	9.7	17.12	8.82	7.64
Total Liabilities	23.27	19.61	23.55	31.57	19.42	12.85
Common Stock	82.86	79	75.94	75.94	62.66	40.92
Additional Paid-in Capital	22.57	14.9	15.38	14.72	4.16	2.18
Accumulated Other Comprehensive Income	0.13	0.14	-0.05	-0.16	-0.11	-0.08
Retained Earnings	-102.7	-92.85	-89.12	-90.03	-56.59	-27.28
Shareholders' Equity	2.87	1.2	2.15	0.46	10.11	15.73
Total Liabilities & Equity	26.13	20.81	25.7	32.03	29.53	28.59
Total Debt	0.43	6.23	13.19	20.73	11.23	8.36
Net Cash (Debt)	1.75	-6.17	-13.05	-18.67	-9	-4.65
Net Cash Per Share	0.01	-0.05	-0.10	-0.15	-0.10	-0.05
Book Value	2.87	1.2	2.15	0.46	10.11	15.73
Book Value Per Share	0.02	0.01	0.02	0.00	0.11	0.17
Tangible Book Value	2.31	0.93	1.84	-2.69	3.65	7.17
Tangible Book Value Per Share	0.02	0.01	0.01	-0.02	0.04	0.08

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.