Sendas Distribuidora S.A. (ASAIY)
OTCMKTS
· Delayed Price · Currency is USD
8.92
+0.38 (4.45%)
May 13, 2025, 9:30 AM EDT
Sendas Distribuidora Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 75,149 | 73,819 | 66,503 | 54,520 | 41,898 | 36,043 | Upgrade
|
| Revenue Growth (YoY) | 9.50% | 11.00% | 21.98% | 30.13% | 16.24% | 28.35% | Upgrade
|
| Cost of Revenue | 62,664 | 61,598 | 55,682 | 45,557 | 34,753 | 30,129 | Upgrade
|
| Gross Profit | 12,485 | 12,221 | 10,821 | 8,963 | 7,145 | 5,914 | Upgrade
|
| Selling, General & Admin | 6,991 | 6,873 | 6,242 | 5,166 | 3,922 | 3,246 | Upgrade
|
| Other Operating Expenses | -2 | - | - | -14 | 65 | 55 | Upgrade
|
| Operating Expenses | 8,558 | 8,420 | 7,636 | 6,071 | 4,625 | 3,804 | Upgrade
|
| Operating Income | 3,927 | 3,801 | 3,185 | 2,892 | 2,520 | 2,110 | Upgrade
|
| Interest Expense | -3,074 | -3,004 | -2,605 | -1,405 | -918 | -786 | Upgrade
|
| Interest & Investment Income | 118 | 118 | 123 | 152 | - | 343 | Upgrade
|
| Earnings From Equity Investments | 65 | 64 | 51 | 44 | 47 | 209 | Upgrade
|
| Other Non Operating Income (Expenses) | 17 | -23 | -249 | -262 | 188 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,053 | 956 | 505 | 1,421 | 1,837 | 1,876 | Upgrade
|
| Merger & Restructuring Charges | -10 | -10 | -5 | -33 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -12 | -12 | 55 | -34 | 12 | -42 | Upgrade
|
| Legal Settlements | 1 | 1 | -1 | -19 | - | - | Upgrade
|
| Pretax Income | 1,032 | 935 | 554 | 1,335 | 1,849 | 1,834 | Upgrade
|
| Income Tax Expense | 206 | 166 | -156 | 115 | 239 | 436 | Upgrade
|
| Earnings From Continuing Operations | 826 | 769 | 710 | 1,220 | 1,610 | 1,398 | Upgrade
|
| Net Income to Company | 826 | 769 | 710 | 1,220 | 1,610 | 1,398 | Upgrade
|
| Net Income | 826 | 769 | 710 | 1,220 | 1,610 | 1,398 | Upgrade
|
| Net Income to Common | 826 | 769 | 710 | 1,220 | 1,610 | 1,398 | Upgrade
|
| Net Income Growth | 18.34% | 8.31% | -41.80% | -24.22% | 15.17% | 33.52% | Upgrade
|
| Shares Outstanding (Basic) | 1,352 | 1,351 | 1,350 | 1,348 | 1,344 | 1,340 | Upgrade
|
| Shares Outstanding (Diluted) | 1,357 | 1,355 | 1,354 | 1,353 | 1,355 | 1,340 | Upgrade
|
| Shares Change (YoY) | 0.37% | 0.07% | 0.07% | -0.12% | 1.09% | 3.88% | Upgrade
|
| EPS (Basic) | 0.61 | 0.57 | 0.53 | 0.91 | 1.20 | 1.04 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.57 | 0.52 | 0.90 | 1.19 | 1.04 | Upgrade
|
| EPS Growth | 17.88% | 8.22% | -41.86% | -24.14% | 13.92% | 28.54% | Upgrade
|
| Free Cash Flow | 3,329 | 3,285 | 2,847 | 1,370 | 638 | 2,264 | Upgrade
|
| Free Cash Flow Per Share | 2.45 | 2.42 | 2.10 | 1.01 | 0.47 | 1.69 | Upgrade
|
| Dividend Per Share | 0.093 | 0.093 | - | 0.087 | 0.125 | 0.063 | Upgrade
|
| Dividend Growth | - | - | - | -30.38% | 97.59% | - | Upgrade
|
| Gross Margin | 16.61% | 16.55% | 16.27% | 16.44% | 17.05% | 16.41% | Upgrade
|
| Operating Margin | 5.23% | 5.15% | 4.79% | 5.30% | 6.02% | 5.85% | Upgrade
|
| Profit Margin | 1.10% | 1.04% | 1.07% | 2.24% | 3.84% | 3.88% | Upgrade
|
| Free Cash Flow Margin | 4.43% | 4.45% | 4.28% | 2.51% | 1.52% | 6.28% | Upgrade
|
| EBITDA | 5,011 | 4,855 | 4,110 | 3,498 | 3,207 | 2,647 | Upgrade
|
| EBITDA Margin | 6.67% | 6.58% | 6.18% | 6.42% | 7.65% | 7.34% | Upgrade
|
| D&A For EBITDA | 1,084 | 1,054 | 925 | 606 | 687 | 537 | Upgrade
|
| EBIT | 3,927 | 3,801 | 3,185 | 2,892 | 2,520 | 2,110 | Upgrade
|
| EBIT Margin | 5.23% | 5.15% | 4.79% | 5.30% | 6.02% | 5.85% | Upgrade
|
| Effective Tax Rate | 19.96% | 17.75% | - | 8.61% | 12.93% | 23.77% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.