Aurora Spine Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY	FY 2013
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Mar '13 Mar 31, 2013
Revenue	17.36	17.56	-
Revenue Growth (YoY)	13.88%	-	-
Cost of Revenue	6.81	6.93	-
Gross Profit	10.55	10.63	-
Selling, General & Admin	9.45	9.57	1.28
Depreciation & Amortization Expenses	1.09	1.01	0
Research & Development	0.7	0.73	0.16
Operating Income	-0.7	-0.67	-1.45
Interest Expense	-0.17	-0.18	-
Other Non-Operating Income (Expense)	-0.09	-0.15	-
Total Non-Operating Income (Expense)	-0.26	-0.33	-
Pretax Income	-0.96	-1	-1.45
Net Income	-0.96	-1	-1.45
Net Income to Common	-0.96	-1	-1.45
Shares Outstanding (Basic)	96	78	7
Shares Outstanding (Diluted)	96	78	7
Shares Change (YoY)	23.65%	1079.16%	-
EPS (Basic)	-0.01	-0.01	-0.22
EPS (Diluted)	-0.01	-0.01	-0.22
Free Cash Flow	-0.37	0.5	-1.34
Free Cash Flow Per Share	-	0.01	-0.20
Gross Margin	60.41%	60.55%	-
Operating Margin	-3.58%	-3.84%	-
Profit Margin	-5.17%	-5.71%	-
FCF Margin	-2.74%	2.82%	-
EBITDA	0.61	0.33	-1.44
EBITDA Margin	4.58%	1.90%	-
EBIT	-0.7	-0.67	-1.45
EBIT Margin	-3.58%	-3.84%	-

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.