AGC Inc. Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	94,700	107,988	146,061	209,716	195,830
Cash & Short-Term Investments	94,700	107,988	146,061	209,716	195,830
Cash Growth	-12.31%	-26.07%	-30.35%	7.09%	-17.07%
Accounts Receivable	-	332,442	338,850	315,808	295,161
Other Receivables	-	33,339	39,139	21,356	18,707
Receivables	-	365,781	377,989	337,164	313,868
Inventory	465,400	454,143	454,056	436,516	330,101
Other Current Assets	-	73,358	63,772	79,613	75,472
Total Current Assets	560,100	1,001,270	1,041,878	1,063,009	915,271
Property, Plant & Equipment	1,760,400	1,550,862	1,457,950	1,350,769	1,323,868
Long-Term Investments	-	196,446	220,259	195,412	216,449
Goodwill	-	49,774	101,130	92,768	112,916
Other Intangible Assets	-	52,291	72,093	71,290	69,913
Long-Term Deferred Tax Assets	-	39,019	39,677	40,778	27,611
Other Long-Term Assets	629,600	3	4	3	3
Total Assets	2,950,100	2,889,665	2,932,991	2,814,029	2,666,031
Accounts Payable	-	201,803	206,566	214,332	196,435
Accrued Expenses	-	62,213	57,863	52,676	47,510
Short-Term Debt	-	129,940	121,636	69,750	36,820
Current Portion of Long-Term Debt	-	96,098	114,634	109,198	76,668
Current Portion of Leases	-	13,822	13,176	13,055	11,930
Current Income Taxes Payable	-	104,914	100,841	110,344	119,212
Other Current Liabilities	-	91,320	102,582	100,644	110,833
Total Current Liabilities	-	700,110	717,298	669,999	599,408
Long-Term Debt	646,500	355,116	382,150	391,039	417,083
Long-Term Leases	-	54,760	63,410	67,197	60,689
Pension & Post-Retirement Benefits	-	51,370	50,026	45,578	53,805
Long-Term Deferred Tax Liabilities	-	22,865	37,869	28,851	35,814
Other Long-Term Liabilities	571,900	33,748	27,900	25,776	17,852
Total Liabilities	1,218,400	1,217,969	1,278,653	1,228,440	1,184,651
Common Stock	1,485,100	90,873	90,873	90,873	90,873
Additional Paid-In Capital	-	95,781	97,056	97,094	81,621
Retained Earnings	-	744,766	872,547	889,827	927,830
Treasury Stock	-	-26,767	-27,338	-26,586	-26,933
Comprehensive Income & Other	-	531,134	413,942	339,046	240,770
Total Common Equity	1,485,100	1,435,787	1,447,080	1,390,254	1,314,161
Minority Interest	246,600	235,909	207,258	195,335	167,219
Shareholders' Equity	1,731,700	1,671,696	1,654,338	1,585,589	1,481,380
Total Liabilities & Equity	2,950,100	2,889,665	2,932,991	2,814,029	2,666,031
Total Debt	646,500	649,736	695,006	650,239	603,190
Net Cash (Debt)	-551,800	-541,748	-548,945	-440,523	-407,360
Net Cash Per Share	-2601.12	-2556.08	-2536.26	-1987.50	-1832.52
Filing Date Shares Outstanding	212.52	211.99	211.82	221.68	221.62
Total Common Shares Outstanding	212.52	211.96	211.81	221.68	221.6
Working Capital	560,100	301,160	324,580	393,010	315,863
Book Value Per Share	6988.04	6773.85	6831.89	6271.35	5930.27
Tangible Book Value	1,485,100	1,333,722	1,273,857	1,226,196	1,131,332
Tangible Book Value Per Share	6988.04	6292.32	6014.08	5531.29	5105.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.