ASM International NV (ASMXF)

VMware Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	23,517	28,343	25,552	12,275	21,556	10,721
Market Cap Growth	-16.56%	10.92%	108.17%	-43.06%	101.07%	96.07%
Enterprise Value	22,357	27,590	24,972	11,577	20,973	10,213
Last Close Price	478.46	603.59	510.85	245.35	444.31	141.02
PE Ratio	37.99	39.92	30.74	29.52	38.31	30.71
PS Ratio	6.14	9.34	8.78	4.76	10.96	6.60
PB Ratio	5.61	7.31	7.16	4.18	8.46	4.72
P/TBV Ratio	6.78	8.74	8.81	5.41	8.53	4.77
P/FCF Ratio	20.64	37.51	39.74	26.09	61.45	51.89
P/OCF Ratio	17.50	30.50	31.41	21.21	49.80	33.15
EV/Sales Ratio	5.94	9.09	8.58	4.49	10.66	6.29
EV/EBITDA Ratio	17.64	29.37	29.36	15.60	34.41	21.77
EV/EBIT Ratio	20.13	33.51	34.61	17.51	38.65	25.74
EV/FCF Ratio	19.62	36.52	38.83	24.60	59.79	49.43
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.03	0.04	0.04	0.04	0.04	0.05
Debt / FCF Ratio	0.04	0.05	0.06	0.06	0.08	0.11
Asset Turnover	0.68	0.63	0.66	0.75	0.70	0.60
Inventory Turnover	2.83	2.66	2.56	3.38	4.82	4.20
Quick Ratio	1.51	1.48	1.64	1.41	2.43	2.24
Current Ratio	2.02	2.01	2.45	2.14	2.99	2.80
Return on Equity (ROE)	15.11%	19.67%	25.17%	15.59%	24.15%	15.54%
Return on Assets (ROA)	12.42%	10.59%	10.23%	11.97%	12.07%	9.21%
Return on Capital (ROIC)	16.96%	14.11%	13.51%	15.34%	14.41%	10.91%
Return on Capital Employed (ROCE)	25.10%	20.10%	18.70%	20.80%	20.70%	17.20%
Earnings Yield	2.63%	2.50%	3.25%	3.39%	2.61%	3.26%
FCF Yield	4.85%	2.67%	2.52%	3.83%	1.63%	1.93%
Dividend Yield	0.70%	0.52%	0.60%	1.09%	0.64%	1.74%
Payout Ratio	27.94%	19.76%	16.41%	31.26%	19.59%	34.58%
Buyback Yield / Dilution	0.28%	0.34%	-0.93%	-0.38%	0.91%	1.28%
Total Shareholder Return	0.98%	0.86%	-0.34%	0.70%	1.55%	3.02%

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.