Astro Communications Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2006	FY 2005	FY 1996	FY 1995
Period Ending	Jul '97 Jul 31, 1997	Oct '06 Oct 31, 2006	Oct '05 Oct 31, 2005	Oct '96 Oct 31, 1996	Oct '95 Oct 31, 1995
Revenue	4.11	5.72	5.26	4.36	3.95
Revenue Growth	-	8.80%	20.72%	10.24%	-
Cost of Revenue	1.19	-	-	1.27	1.17
Gross Profit	2.93	4.11	3.86	3.09	2.78
Selling, General & Admin	2.32	-	-	2.15	2.16
Operating Expenses	2.32	-	-	2.15	2.16
Operating Income	0.6	-	-	0.94	0.61
Interest & Investment Income	0.11	-	-	0.09	0.15
EBT Excluding Unusual Items	0.71	-	-	1.03	0.76
Gain (Loss) on Sale of Investments	0.31	-	-	0.31	-
Pretax Income	1.02	-	-	1.34	0.76
Income Tax Expense	0.06	-	-	0.09	0.13
Earnings From Continuing Operations	-	-	-	1.25	0.63
Net Income	0.96	0.67	0.66	1.25	0.63
Net Income to Common	0.96	-	-	1.25	0.63
Net Income Growth	-	-	-	97.81%	-
Shares Outstanding (Basic)	4	-	-	4	5
Shares Outstanding (Diluted)	4	-	-	4	5
Shares Change	-	-	-	-12.86%	-
EPS (Basic)	0.23	-	-	0.29	0.13
EPS (Diluted)	0.23	-	-	0.29	0.13
EPS Growth	-	-	-	127.00%	-

Additional Metrics

Fiscal Year	TTM	FY 2006	FY 2005	FY 1996	FY 1995
Period Ending	Jul '97 Jul 31, 1997	Oct '06 Oct 31, 2006	Oct '05 Oct 31, 2005	Oct '96 Oct 31, 1996	Oct '95 Oct 31, 1995
Free Cash Flow	0.61	-	-	0.88	0.02
Free Cash Flow Per Share	0.14	-	-	0.21	0.00
Gross Margin	71.18%	71.76%	73.32%	70.84%	70.32%
Operating Margin	14.70%	-	-	21.55%	15.54%
Profit Margin	23.36%	-	-	28.70%	15.99%
Free Cash Flow Margin	14.75%	-	-	20.11%	0.44%
EBITDA	0.77	-	-	1.09	0.77
EBITDA Margin	18.71%	-	-	25.12%	19.56%
D&A For EBITDA	0.17	-	-	0.16	0.16
EBIT	0.6	-	-	0.94	0.61
EBIT Margin	14.70%	-	-	21.55%	15.54%
Effective Tax Rate	5.94%	-	-	6.56%	16.99%
Revenue as Reported	4.76	-	-	4.76	4.1