Advantest Corporation (ATEYY)

Advantest Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	904,758	779,707	486,507	560,191	416,901	312,789
Revenue Growth (YoY)	72.67%	60.27%	-13.15%	34.37%	33.28%	13.37%
Cost of Revenue	364,941	334,622	240,477	241,130	180,994	144,498
Gross Profit	539,817	445,085	246,030	319,061	235,907	168,291
Selling, General & Admin	200,364	176,894	141,173	138,007	109,877	105,870
Other Operating Expenses	18,665	139	-3,559	-668	41	-5,854
Operating Expenses	219,029	195,531	155,404	151,374	121,173	100,016
Operating Income	320,788	249,554	90,626	167,687	114,734	68,275
Interest Expense	-7,894	-2,521	-2,293	-701	-279	-182
Interest & Investment Income	1,307	1,895	1,218	465	139	143
Currency Exchange Gain (Loss)	-	-2,546	-2,378	3,980	1,710	-633
Other Non Operating Income (Expenses)	-	-215	-5	-161	2	-1
EBT Excluding Unusual Items	314,201	246,167	87,168	171,270	116,306	67,602
Gain (Loss) on Sale of Investments	-	-	-	-	37	624
Gain (Loss) on Sale of Assets	-	-	-	-	-	2,451
Asset Writedown	-	-21,393	-8,998	-	-	-
Other Unusual Items	-	-	-	-	-	-1,059
Pretax Income	314,201	224,774	78,170	171,270	116,343	69,618
Income Tax Expense	86,717	63,597	15,880	40,870	29,042	-169
Net Income	227,484	161,177	62,290	130,400	87,301	69,787
Net Income to Common	227,484	161,177	62,290	130,400	87,301	69,787
Net Income Growth	195.58%	158.75%	-52.23%	49.37%	25.10%	30.36%
Shares Outstanding (Basic)	736	737	738	748	777	789
Shares Outstanding (Diluted)	738	739	740	751	781	793
Shares Change (YoY)	-0.33%	-0.11%	-1.43%	-3.83%	-1.60%	-0.34%
EPS (Basic)	309.23	218.67	84.45	174.35	112.39	88.47
EPS (Diluted)	308.31	218.01	84.16	173.67	111.81	87.95
EPS Growth	196.56%	159.04%	-51.54%	55.32%	27.13%	30.81%
Free Cash Flow	285,857	268,557	13,076	47,689	61,731	55,415
Free Cash Flow Per Share	387.42	363.25	17.67	63.52	79.06	69.84
Dividend Per Share	39.000	39.000	34.250	33.750	30.000	29.500
Dividend Growth	13.87%	13.87%	1.48%	12.50%	1.70%	43.90%
Gross Margin	59.66%	57.08%	50.57%	56.96%	56.59%	53.80%
Operating Margin	35.46%	32.01%	18.63%	29.93%	27.52%	21.83%
Profit Margin	25.14%	20.67%	12.80%	23.28%	20.94%	22.31%
Free Cash Flow Margin	31.60%	34.44%	2.69%	8.51%	14.81%	17.72%
EBITDA	346,873	276,629	116,730	189,083	129,702	77,164
EBITDA Margin	38.34%	35.48%	23.99%	33.75%	31.11%	24.67%
D&A For EBITDA	26,085	27,075	26,104	21,396	14,968	8,889
EBIT	320,788	249,554	90,626	167,687	114,734	68,275
EBIT Margin	35.46%	32.01%	18.63%	29.93%	27.52%	21.83%
Effective Tax Rate	27.60%	28.29%	20.32%	23.86%	24.96%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.