Aura Systems, Inc. (AUSI)

Aura Systems Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Revenue	0.19	0.05	0.06	0.07	0.1	0.11
Revenue Growth (YoY)	102.15%	-10.71%	-21.13%	-29.00%	-12.98%	-86.02%
Cost of Revenue	0.01	0.03	0.19	0.09	0.12	0.08
Gross Profit	0.18	0.02	-0.14	-0.02	-0.02	0.03
Selling, General & Admin	3.7	3.59	1.87	2.64	2.8	1.58
Research & Development	1.29	1.25	0.75	0.85	0.61	0.24
Operating Expenses	4.99	4.84	2.62	3.49	3.41	1.81
Operating Income	-4.81	-4.81	-2.76	-3.5	-3.43	-1.78
Interest Expense	-2.13	-1.81	-1.47	-0.73	-1.27	-1.28
Other Non Operating Income (Expenses)	-1.96	4.63	0.01	0.58	0.48	-0.43
EBT Excluding Unusual Items	-8.9	-1.99	-4.22	-3.65	-4.22	-3.49
Other Unusual Items	0.18	-19.15	-	0.24	0.23	3.53
Pretax Income	-8.72	-21.14	-4.22	-3.41	-3.99	0.05
Income Tax Expense	-	-	-	-	-	0
Net Income	-8.72	-21.14	-4.22	-3.41	-3.99	0.04
Net Income to Common	-8.72	-21.14	-4.22	-3.41	-3.99	0.04
Shares Outstanding (Basic)	118	115	99	89	77	62
Shares Outstanding (Diluted)	118	115	99	89	77	65
Shares Change (YoY)	16.09%	15.56%	11.73%	15.81%	17.79%	19.07%
EPS (Basic)	-0.07	-0.18	-0.04	-0.04	-0.05	0.00
EPS (Diluted)	-0.07	-0.18	-0.04	-0.04	-0.05	0.00
Free Cash Flow	-3.25	-3.33	-3.02	-3.18	-2.84	-1.9
Free Cash Flow Per Share	-0.03	-0.03	-0.03	-0.04	-0.04	-0.03
Gross Margin	96.28%	42.00%	-244.64%	-23.94%	-24.00%	29.13%
Operating Margin	-2556.91%	-9628.00%	-4928.57%	-4933.80%	-3430.00%	-1549.92%
Profit Margin	-4638.83%	-42276.00%	-7528.57%	-4802.82%	-3992.00%	38.94%
Free Cash Flow Margin	-1729.79%	-6652.00%	-5387.50%	-4474.65%	-2837.00%	-1657.12%
EBITDA	-4.65	-4.68	-2.66	-3.43	-3.42	-1.78
D&A For EBITDA	0.16	0.14	0.11	0.08	0.02	0
EBIT	-4.81	-4.81	-2.76	-3.5	-3.43	-1.78
Effective Tax Rate	-	-	-	-	-	1.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.