Auxico Resources Canada Income Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	Sep '19 Sep 30, 2019	2014 - 2018
Operating Revenue	-	-	0.77	-	-	Upgrade
Other Revenue	0.26	0.45	-	-	-	Upgrade
Revenue	0.26	0.45	0.77	-	-	Upgrade
Revenue Growth (YoY)	-41.06%	-41.70%	-	-	-	Upgrade
Cost of Revenue	-	0.13	1.25	-	-	Upgrade
Gross Profit	0.26	0.32	-0.48	-	-	Upgrade
Selling, General & Admin	3.69	6.08	2.75	0.87	1.33	Upgrade
Other Operating Expenses	-	-	0	0	0	Upgrade
Operating Expenses	6.82	9.71	3.93	0.98	1.7	Upgrade
Operating Income	-6.56	-9.39	-4.42	-0.98	-1.7	Upgrade
Interest Expense	-2.35	-1.68	-1.51	-2.25	-0.02	Upgrade
Interest & Investment Income	0	0.01	0	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.03	-0.01	-0.02	0.01	-0.05	Upgrade
Other Non Operating Income (Expenses)	20.41	46.15	-77.7	-0.05	-0.07	Upgrade
EBT Excluding Unusual Items	11.48	35.09	-83.65	-3.27	-1.83	Upgrade
Legal Settlements	-	-	-	-	0.05	Upgrade
Other Unusual Items	0.12	-	0.1	0.1	-	Upgrade
Pretax Income	11.6	35.09	-83.55	-3.17	-1.78	Upgrade
Income Tax Expense	-	-	-0.07	0.02	0.03	Upgrade
Earnings From Continuing Operations	11.6	35.09	-83.48	-3.19	-1.81	Upgrade
Minority Interest in Earnings	0	-0	0	0	0	Upgrade
Net Income	11.6	35.09	-83.48	-3.19	-1.81	Upgrade
Net Income to Common	11.6	35.09	-83.48	-3.19	-1.81	Upgrade
Net Income Growth	-66.95%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	81	69	55	45	43	Upgrade
Shares Outstanding (Diluted)	90	74	55	45	43	Upgrade
Shares Change (YoY)	21.66%	34.56%	22.13%	5.13%	18.26%	Upgrade
EPS (Basic)	0.14	0.51	-1.52	-0.07	-0.04	Upgrade
EPS (Diluted)	0.13	0.48	-1.52	-0.07	-0.04	Upgrade
EPS Growth	-72.92%	-	-	-	-	Upgrade
Free Cash Flow	-3.4	-5.72	-5.59	-0.99	-1.44	Upgrade
Free Cash Flow Per Share	-0.04	-0.08	-0.10	-0.02	-0.03	Upgrade
Gross Margin	100.00%	71.70%	-62.94%	-	-	Upgrade
Operating Margin	-2482.40%	-2096.37%	-574.82%	-	-	Upgrade
Profit Margin	4391.49%	7831.23%	-10861.99%	-	-	Upgrade
Free Cash Flow Margin	-1289.21%	-1277.49%	-727.24%	-	-	Upgrade
EBITDA	-6.14	-9.17	-	-	-	Upgrade
D&A For EBITDA	0.41	0.22	-	-	-	Upgrade
EBIT	-6.56	-9.39	-4.42	-0.98	-1.7	Upgrade
Advertising Expenses	0.1	0.06	0.03	0.04	0.08	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.