Auxico Resources Canada Inc. (AUXIF)

Auxico Resources Canada Cash Flow Statement

Financials in millions CAD. Fiscal year is October - September.

Operating Activities

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Net Income	11.6	35.09	-83.48	-3.19	-1.81
Depreciation & Amortization	0.41	0.22	-	-	-
Asset Writedown & Restructuring Costs	0.44	-	-	-	-
Stock-Based Compensation	0.82	2.53	1.2	0.06	0.08
Provision & Write-off of Bad Debts	-	0.04	0.01	-	-
Other Operating Activities	-18.66	-44.18	78.83	2.34	-0.01
Change in Accounts Receivable	0.46	-0.51	-	-	-
Change in Accounts Payable	1.6	1.25	-	-	0.24
Change in Income Taxes	-	-	-	-	0
Change in Other Net Operating Assets	-0.08	-0.05	-2.15	-0.21	0.06
Operating Cash Flow	-3.4	-5.61	-5.59	-0.99	-1.44
Operating Cash Flow Growth	-	-	-	-	-

Investing Activities

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Capital Expenditures	-	-0.12	-	-	-
Sale (Purchase) of Intangibles	-	-1.25	-	-	-
Other Investing Activities	0.19	-0.64	-0.38	-0.32	-
Investing Cash Flow	0.19	-2	-0.38	-0.32	-

Financing Activities

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Short-Term Debt Issued	0.84	-	-	0.01	0.09
Long-Term Debt Issued	-	3.51	2.6	1.62	-
Total Debt Issued	0.84	3.51	2.6	1.63	0.09
Short-Term Debt Repaid	-	-0.02	-0.02	-0.03	-
Total Debt Repaid	-	-0.02	-0.02	-0.03	-
Net Debt Issued (Repaid)	0.84	3.49	2.58	1.6	0.09
Issuance of Common Stock	0.43	4.33	5.86	-	0.9
Other Financing Activities	-0.18	-0.67	-0.2	-	0.28
Financing Cash Flow	1.1	7.16	8.24	1.6	1.27

Net Cash Flow

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Foreign Exchange Rate Adjustments	-	-	0	0	0
Net Cash Flow	-2.11	-0.45	2.27	0.28	-0.16

Free Cash Flow

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Free Cash Flow	-3.4	-5.72	-5.59	-0.99	-1.44
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Margin	-1289.21%	-1277.49%	-727.24%	-	-
Free Cash Flow Per Share	-0.04	-0.08	-0.10	-0.02	-0.03
Levered Free Cash Flow	-2.02	-4.38	-2.86	-2.44	-0.71
Unlevered Free Cash Flow	-0.55	-3.33	-1.92	-1.03	-0.7

Additional Metrics

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Cash Interest Paid	0.25	0.33	0.15	0.01	0.01
Change in Working Capital	1.98	0.69	-2.15	-0.21	0.3

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2023

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 7, 2026

Data Sources Report a data error