Advanced Info Service Public Company Limited (AVIFY)
OTCMKTS
· Delayed Price · Currency is USD
8.23
+0.21 (2.62%)
Dec 24, 2024, 9:34 AM EST
AVIFY Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 208,151 | 188,873 | 185,485 | 181,333 | 172,890 | 180,894 | Upgrade
|
Revenue Growth (YoY) | 11.76% | 1.83% | 2.29% | 4.88% | -4.42% | 6.50% | Upgrade
|
Cost of Revenue | 133,471 | 125,387 | 126,172 | 121,453 | 110,848 | 111,899 | Upgrade
|
Gross Profit | 74,681 | 63,486 | 59,313 | 59,880 | 62,042 | 68,994 | Upgrade
|
Selling, General & Admin | 27,360 | 23,071 | 22,550 | 21,846 | 24,499 | 27,885 | Upgrade
|
Operating Expenses | 27,360 | 23,071 | 22,550 | 21,846 | 24,499 | 27,885 | Upgrade
|
Operating Income | 47,321 | 40,415 | 36,763 | 38,034 | 37,543 | 41,109 | Upgrade
|
Interest Expense | -9,040 | -6,005 | -5,149 | -5,541 | -5,832 | -4,689 | Upgrade
|
Interest & Investment Income | 240.29 | 159.83 | 126.47 | 217.44 | 319.97 | 197.6 | Upgrade
|
Earnings From Equity Investments | 935.13 | 168.16 | -36.22 | -140.73 | -70.31 | -85.87 | Upgrade
|
Currency Exchange Gain (Loss) | 1,268 | 326.86 | -343.57 | -1,489 | 140.2 | 308.41 | Upgrade
|
Other Non Operating Income (Expenses) | -357.08 | 933.33 | 821.16 | 1,813 | 424.69 | 561.29 | Upgrade
|
EBT Excluding Unusual Items | 40,367 | 35,998 | 32,182 | 32,894 | 32,526 | 37,402 | Upgrade
|
Pretax Income | 40,367 | 35,998 | 32,182 | 32,894 | 32,526 | 37,402 | Upgrade
|
Income Tax Expense | 7,547 | 6,909 | 6,168 | 5,970 | 5,089 | 6,209 | Upgrade
|
Earnings From Continuing Operations | 32,820 | 29,089 | 26,014 | 26,924 | 27,437 | 31,193 | Upgrade
|
Minority Interest in Earnings | -1.33 | -2.83 | -2.62 | -2.32 | -2.89 | -2.95 | Upgrade
|
Net Income | 32,819 | 29,086 | 26,011 | 26,922 | 27,434 | 31,190 | Upgrade
|
Net Income to Common | 32,819 | 29,086 | 26,011 | 26,922 | 27,434 | 31,190 | Upgrade
|
Net Income Growth | 11.45% | 11.82% | -3.38% | -1.87% | -12.04% | 5.08% | Upgrade
|
Shares Outstanding (Basic) | 2,976 | 2,974 | 2,974 | 2,974 | 2,973 | 2,973 | Upgrade
|
Shares Outstanding (Diluted) | 2,976 | 2,974 | 2,974 | 2,974 | 2,974 | 2,973 | Upgrade
|
Shares Change (YoY) | 0.10% | - | - | - | 0.03% | - | Upgrade
|
EPS (Basic) | 11.03 | 9.78 | 8.75 | 9.05 | 9.23 | 10.49 | Upgrade
|
EPS (Diluted) | 11.03 | 9.78 | 8.75 | 9.05 | 9.23 | 10.49 | Upgrade
|
EPS Growth | 11.34% | 11.82% | -3.36% | -1.93% | -12.03% | 5.11% | Upgrade
|
Free Cash Flow | 79,988 | 50,553 | 49,086 | 60,848 | 57,573 | 53,598 | Upgrade
|
Free Cash Flow Per Share | 26.88 | 17.00 | 16.50 | 20.46 | 19.36 | 18.03 | Upgrade
|
Dividend Per Share | 9.480 | 8.610 | 7.690 | 7.690 | 6.920 | 7.340 | Upgrade
|
Dividend Growth | 15.05% | 11.96% | 0% | 11.13% | -5.72% | 3.67% | Upgrade
|
Gross Margin | 35.88% | 33.61% | 31.98% | 33.02% | 35.89% | 38.14% | Upgrade
|
Operating Margin | 22.73% | 21.40% | 19.82% | 20.97% | 21.72% | 22.73% | Upgrade
|
Profit Margin | 15.77% | 15.40% | 14.02% | 14.85% | 15.87% | 17.24% | Upgrade
|
Free Cash Flow Margin | 38.43% | 26.77% | 26.46% | 33.56% | 33.30% | 29.63% | Upgrade
|
EBITDA | 86,805 | 76,823 | 74,208 | 76,841 | 75,413 | 77,202 | Upgrade
|
EBITDA Margin | 41.70% | 40.67% | 40.01% | 42.38% | 43.62% | 42.68% | Upgrade
|
D&A For EBITDA | 39,485 | 36,408 | 37,445 | 38,807 | 37,870 | 36,093 | Upgrade
|
EBIT | 47,321 | 40,415 | 36,763 | 38,034 | 37,543 | 41,109 | Upgrade
|
EBIT Margin | 22.73% | 21.40% | 19.82% | 20.97% | 21.71% | 22.73% | Upgrade
|
Effective Tax Rate | 18.70% | 19.19% | 19.17% | 18.15% | 15.64% | 16.60% | Upgrade
|
Revenue as Reported | 208,151 | 188,873 | 185,485 | 181,333 | 172,890 | 180,894 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.