Aztec Minerals Corp. (AZZTF)

Aztec Minerals Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.3	1.11	0.49	1.47	1.62	1.92
Cash & Short-Term Investments	0.3	1.11	0.49	1.47	1.62	1.92
Cash Growth	-63.75%	128.48%	-66.99%	-9.21%	-15.59%	3757.87%
Other Receivables	0.07	0.26	0.11	0.3	0.46	0.09
Receivables	0.07	0.26	0.11	0.3	0.46	0.09
Prepaid Expenses	0.06	0.15	0.24	0.13	0.21	0.12
Total Current Assets	0.43	1.52	0.83	1.91	2.29	2.13
Property, Plant & Equipment	13.82	13.61	11.59	9.03	5.91	3.98
Other Long-Term Assets	0	0	0.06	0.04	0.13	-
Total Assets	14.26	15.13	12.48	10.98	8.32	6.11
Accounts Payable	0.2	0.75	0.46	0.32	0.22	0.14
Other Current Liabilities	-	-	-	-	0	0
Total Current Liabilities	0.2	0.75	0.46	0.32	0.22	0.15
Total Liabilities	0.2	0.75	0.46	0.32	0.22	0.15
Common Stock	24.38	24.38	20.88	18.38	11.75	9.39
Retained Earnings	-12.59	-12.26	-10.5	-8.98	-6.95	-5.66
Comprehensive Income & Other	2.27	2.26	1.64	1.26	1.58	1.28
Total Common Equity	14.06	14.38	12.02	10.65	6.38	5.01
Minority Interest	-	-	-	-	1.72	0.95
Shareholders' Equity	14.06	14.38	12.02	10.65	8.1	5.96
Total Liabilities & Equity	14.26	15.13	12.48	10.98	8.32	6.11
Net Cash (Debt)	0.3	1.11	0.49	1.47	1.62	1.92
Net Cash Growth	-63.75%	128.48%	-66.99%	-9.21%	-15.59%	3757.87%
Net Cash Per Share	0.00	0.01	0.01	0.02	0.03	0.04
Filing Date Shares Outstanding	143.66	123.66	108.95	94.73	67.96	56.86
Total Common Shares Outstanding	123.66	123.66	101.62	90.15	64.98	55.77
Working Capital	0.23	0.77	0.38	1.58	2.07	1.98
Book Value Per Share	0.11	0.12	0.12	0.12	0.10	0.09
Tangible Book Value	14.06	14.38	12.02	10.65	6.38	5.01
Tangible Book Value Per Share	0.11	0.12	0.12	0.12	0.10	0.09
Machinery	0.02	0.02	0.02	0.02	0.01	0.01

Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.