Bayerische Motoren Werke Aktiengesellschaft (BAMXF)
OTCMKTS
· Delayed Price · Currency is USD
81.83
0.00 (0.00%)
Mar 28, 2025, 4:00 PM EST
BAMXF Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 103,818 | 119,271 | 107,488 | 78,372 | 68,946 | Upgrade
|
| Other Revenue | 38,562 | 36,227 | 35,122 | 32,867 | 30,044 | Upgrade
|
| Revenue | 142,380 | 155,498 | 142,610 | 111,239 | 98,990 | Upgrade
|
| Revenue Growth (YoY) | -8.44% | 9.04% | 28.20% | 12.37% | -5.01% | Upgrade
|
| Cost of Revenue | 85,302 | 94,261 | 87,605 | 61,504 | 58,450 | Upgrade
|
| Gross Profit | 20,980 | 27,972 | 23,088 | 20,621 | 12,211 | Upgrade
|
| Selling, General & Admin | 9,632 | 9,475 | 9,084 | 7,870 | 7,503 | Upgrade
|
| Other Operating Expenses | 29 | 136 | -55 | -736 | -129 | Upgrade
|
| Operating Expenses | 9,661 | 9,611 | 9,029 | 7,134 | 7,374 | Upgrade
|
| Operating Income | 11,319 | 18,361 | 14,059 | 13,487 | 4,837 | Upgrade
|
| Interest Expense | -542 | -636 | - | -140 | -420 | Upgrade
|
| Interest & Investment Income | 645 | 696 | 416 | 133 | 113 | Upgrade
|
| Earnings From Equity Investments | -14 | -159 | -100 | 1,520 | 920 | Upgrade
|
| Currency Exchange Gain (Loss) | 247 | 28 | 14 | 28 | 40 | Upgrade
|
| Other Non Operating Income (Expenses) | -420 | -1,128 | 1,393 | 533 | -229 | Upgrade
|
| EBT Excluding Unusual Items | 11,235 | 17,162 | 15,782 | 15,561 | 5,261 | Upgrade
|
| Gain (Loss) on Sale of Investments | -149 | -57 | 7,770 | 584 | 48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -115 | -9 | -43 | -85 | -87 | Upgrade
|
| Pretax Income | 10,971 | 17,096 | 23,509 | 16,060 | 5,222 | Upgrade
|
| Income Tax Expense | 3,293 | 4,931 | 4,927 | 3,597 | 1,365 | Upgrade
|
| Earnings From Continuing Operations | 7,678 | 12,165 | 18,582 | 12,463 | 3,857 | Upgrade
|
| Net Income to Company | 7,678 | 12,165 | 18,582 | 12,463 | 3,857 | Upgrade
|
| Minority Interest in Earnings | -388 | -875 | -641 | -81 | -82 | Upgrade
|
| Net Income | 7,290 | 11,290 | 17,941 | 12,382 | 3,775 | Upgrade
|
| Net Income to Common | 7,290 | 11,290 | 17,941 | 12,382 | 3,775 | Upgrade
|
| Net Income Growth | -35.43% | -37.07% | 44.90% | 228.00% | -23.19% | Upgrade
|
| Shares Outstanding (Basic) | 627 | 639 | 657 | 660 | 659 | Upgrade
|
| Shares Outstanding (Diluted) | 627 | 639 | 657 | 660 | 659 | Upgrade
|
| Shares Change (YoY) | -1.78% | -2.78% | -0.41% | 0.12% | 0.11% | Upgrade
|
| EPS (Basic) | 11.62 | 17.68 | 27.31 | 18.77 | 5.73 | Upgrade
|
| EPS (Diluted) | 11.62 | 17.68 | 27.31 | 18.77 | 5.73 | Upgrade
|
| EPS Growth | -34.26% | -35.27% | 45.50% | 227.59% | -23.28% | Upgrade
|
| Free Cash Flow | -4,639 | 6,661 | 14,473 | 9,295 | 7,101 | Upgrade
|
| Free Cash Flow Per Share | -7.39 | 10.43 | 22.03 | 14.09 | 10.78 | Upgrade
|
| Dividend Per Share | 4.302 | 6.000 | 8.500 | 5.800 | 1.900 | Upgrade
|
| Dividend Growth | -28.30% | -29.41% | 46.55% | 205.26% | -24.00% | Upgrade
|
| Gross Margin | 14.74% | 17.99% | 16.19% | 18.54% | 12.34% | Upgrade
|
| Operating Margin | 7.95% | 11.81% | 9.86% | 12.12% | 4.89% | Upgrade
|
| Profit Margin | 5.12% | 7.26% | 12.58% | 11.13% | 3.81% | Upgrade
|
| Free Cash Flow Margin | -3.26% | 4.28% | 10.15% | 8.36% | 7.17% | Upgrade
|
| EBITDA | 16,982 | 24,125 | 19,701 | 17,563 | 8,762 | Upgrade
|
| EBITDA Margin | 11.93% | 15.52% | 13.81% | 15.79% | 8.85% | Upgrade
|
| D&A For EBITDA | 5,663 | 5,764 | 5,642 | 4,076 | 3,925 | Upgrade
|
| EBIT | 11,319 | 18,361 | 14,059 | 13,487 | 4,837 | Upgrade
|
| EBIT Margin | 7.95% | 11.81% | 9.86% | 12.12% | 4.89% | Upgrade
|
| Effective Tax Rate | 30.01% | 28.84% | 20.96% | 22.40% | 26.14% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.