Black Box Entertainment Ratios and Metrics

Market cap in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Dec '24 Dec 24, 2024	May '11 May 31, 2011	May '10 May 31, 2010	May '09 May 31, 2009	May '08 May 31, 2008	May '07 May 31, 2007
Market Capitalization	30	7	11	4	8	-
Market Cap Growth	50.94%	-33.52%	175.46%	-49.67%	-	-
Enterprise Value	8	6	9	3	7	-
Last Close Price	2.16	16.50	37.50	14.50	31.50	-
PE Ratio	-	-	38.64	15.07	-	-
PS Ratio	0.22	2.51	3.76	2.01	7.72	-
PB Ratio	0.37	6.90	5.19	4.12	14.37	-
P/TBV Ratio	-	6.90	5.19	4.12	14.37	-
P/FCF Ratio	-	-	29.86	21.12	-	-
P/OCF Ratio	439.00	-	19.64	7.59	-	-
EV/Sales Ratio	2.17	2.19	3.18	1.81	7.40	-
EV/EBITDA Ratio	132.76	-	35.78	10.71	-	-
EV/EBIT Ratio	-	-	46.67	13.10	-	-
EV/FCF Ratio	-	-	25.21	18.98	-	-
Debt / Equity Ratio	0.85	0.00	0.00	-	-	0.16
Debt / EBITDA Ratio	28.01	-	0.00	-	-	-
Debt / FCF Ratio	-	-	0.00	-	-	-
Asset Turnover	1.17	1.29	1.71	2.46	2.86	-
Quick Ratio	0.99	0.65	6.77	9.87	15.64	5.68
Current Ratio	1.04	0.74	7.57	9.87	15.64	5.77
Return on Equity (ROE)	-4.37%	-58.81%	18.43%	34.85%	-111.84%	-
Return on Assets (ROA)	-0.30%	-32.21%	7.26%	21.24%	-70.24%	-
Return on Capital (ROIC)	-0.34%	-45.93%	8.05%	22.52%	-73.81%	-
Earnings Yield	-10.86%	-12.79%	2.59%	6.64%	-4.69%	-
FCF Yield	-0.26%	-17.37%	3.35%	4.73%	-5.97%	-
Buyback Yield / Dilution	-24.12%	-15.64%	-5.58%	-8.73%	-16.10%	-
Total Shareholder Return	-24.12%	-15.64%	-5.58%	-8.73%	-16.10%	-

Source: S&P Capital IQ. Standard template. Financial Sources.