Btab Ecommerce Group, Inc. (BBTT)

Btab Ecommerce Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2011	FY 2010
Period Ending	Mar 31, 2012	Dec 31, 2011	Dec 31, 2010
Operating Revenue	0.32	0.36	0.29
Other Revenue	0.03	-	0.03
Revenue	0.36	0.36	0.32
Revenue Growth (YoY)	11.88%	13.64%	-
Cost of Revenue	0.02	0.02	-
Gross Profit	0.34	0.35	0.32
Selling, General & Admin	0.63	0.63	0.47
Other Operating Expenses	0.02	0.02	-
Operating Expenses	0.66	0.66	0.51
Operating Income	-0.32	-0.31	-0.2
Interest Expense	-0.04	-0.03	-0
Other Non Operating Income (Expenses)	0.06	0.06	-
EBT Excluding Unusual Items	-0.3	-0.28	-0.2
Other Unusual Items	-0	-0	-
Pretax Income	-0.3	-0.28	-0.2
Earnings From Continuing Operations	-0.3	-0.28	-0.2
Earnings From Discontinued Operations	-	-	-0.04
Net Income	-0.3	-0.28	-0.23
Net Income to Common	-0.3	-0.28	-0.23
Shares Outstanding (Basic)	12	12	11
Shares Outstanding (Diluted)	12	12	11
Shares Change (YoY)	7.01%	7.01%	-
EPS (Basic)	-0.03	-0.02	-0.02
EPS (Diluted)	-0.03	-0.02	-0.02
Free Cash Flow	-0.02	0	-0.14
Free Cash Flow Per Share	-0.00	0.00	-0.01
Gross Margin	95.64%	95.47%	100.00%
Operating Margin	-90.68%	-86.72%	-61.60%
Profit Margin	-83.75%	-76.45%	-73.59%
Free Cash Flow Margin	-4.74%	1.33%	-42.81%
EBITDA	-0.31	-0.3	-0.16
EBITDA Margin	-87.81%	-83.89%	-48.76%
D&A For EBITDA	0.01	0.01	0.04
EBIT	-0.32	-0.31	-0.2
EBIT Margin	-90.68%	-86.72%	-61.60%
Revenue as Reported	0.38	0.38	0.32
Advertising Expenses	-	0.01	0.02

Source: S&P Capital IQ. Standard template. Financial Sources.