Btab Ecommerce Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2011	FY 2010
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Operating Revenue	4.74	5.37	8.63	9.24	0.36	0.29
Other Revenue	-	-	-	-	-	0.03
Revenue	4.74	5.37	8.63	9.24	0.36	0.32
Revenue Growth (YoY)	-48.70%	-37.79%	-6.58%	2450.23%	13.64%	-
Cost of Revenue	3.57	4.19	7.11	7.21	0.02	-
Gross Profit	1.17	1.17	1.52	2.03	0.35	0.32
Selling, General & Admin	2.79	2.75	1.94	2.1	0.63	0.47
Amortization of Goodwill & Intangibles	-	-	-	-	0.01	-
Other Operating Expenses	-	-	-	-	0.02	-
Operating Expenses	2.79	2.75	1.94	2.1	0.66	0.51
Operating Income	-1.62	-1.57	-0.43	-0.07	-0.31	-0.2
Interest Expense	-0.47	-0.45	-0.39	-0.35	-0.03	-0
Currency Exchange Gain (Loss)	0.02	0.02	-0.01	-0.01	-	-
Other Non Operating Income (Expenses)	-0.03	-0.01	-0	-0	0.06	-
EBT Excluding Unusual Items	-2.11	-2.02	-0.83	-0.43	-0.28	-0.2
Other Unusual Items	-	-	-	-	-0	-
Pretax Income	-2.11	-2.02	-0.83	-0.43	-0.28	-0.2
Income Tax Expense	-0.29	-0.17	0.03	-0.02	-	-
Earnings From Continuing Operations	-1.82	-1.85	-0.86	-0.42	-0.28	-0.2
Earnings From Discontinued Operations	-	-	-	-	-	-0.04
Net Income	-1.82	-1.85	-0.86	-0.42	-0.28	-0.23
Net Income to Common	-1.82	-1.85	-0.86	-0.42	-0.28	-0.23
Shares Outstanding (Basic)	695	695	680	606	12	11
Shares Outstanding (Diluted)	695	695	680	606	12	11
Shares Change (YoY)	14.78%	2.20%	12.31%	5017.80%	7.01%	-
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.02	-0.02
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.02	-0.02
Free Cash Flow	1.07	1.08	0.78	-0.29	0	-0.14
Free Cash Flow Per Share	0.00	0.00	0.00	-	-	-0.01
Gross Margin	24.67%	21.86%	17.60%	21.95%	95.47%	100.00%
Operating Margin	-34.28%	-29.34%	-4.93%	-0.78%	-86.72%	-61.60%
Profit Margin	-38.32%	-34.47%	-10.01%	-4.52%	-76.45%	-73.59%
Free Cash Flow Margin	22.65%	20.11%	9.10%	-3.10%	1.33%	-42.81%
EBITDA	-1.47	-1.43	-0.38	-0.04	-0.3	-0.16
EBITDA Margin	-31.06%	-26.56%	-4.38%	-0.38%	-83.89%	-48.76%
D&A For EBITDA	0.15	0.15	0.05	0.04	0.01	0.04
EBIT	-1.62	-1.57	-0.43	-0.07	-0.31	-0.2
EBIT Margin	-34.28%	-29.34%	-4.93%	-0.78%	-86.72%	-61.60%
Revenue as Reported	-	-	-	-	0.38	0.32
Advertising Expenses	-	-	-	-	0.01	0.02

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.