Blaqclouds Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2013	FY 2012	FY 2011
Period Ending	Dec '13 Dec 31, 2013	Mar '13 Mar 31, 2013	Mar '12 Mar 31, 2012	Mar '11 Mar 31, 2011
Net Income	-1.47	-1.19	-0.03	-0
Stock-Based Compensation	0.82	0.64	-	-
Change in Accounts Payable	-0	0.05	-	-
Change in Other Net Operating Assets	0	0.01	-0.01	-
Operating Cash Flow	-0.65	-0.5	-0.03	-0
Sale (Purchase) of Intangibles	-	-0.5	-	-
Investing Cash Flow	-	-0.5	-	-
Short-Term Debt Issued	-	0.01	0	-
Total Debt Issued	0.01	0.01	0	0
Net Debt Issued (Repaid)	0.01	0.01	0	0
Issuance of Common Stock	-	1.5	0.02	0.02
Repurchase of Common Stock	-0.01	-0.01	-	-
Financing Cash Flow	0	1.5	0.03	0.02
Net Cash Flow	-0.65	0.51	-0.01	0.02
Levered Free Cash Flow	-0.1	-0.55	-0.02	-
Unlevered Free Cash Flow	-0.1	-0.55	-0.02	-
Change in Net Working Capital	0	-0.06	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.