Barco NV (BCNAY)

Barco NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	963.84	946.59	1,050	1,058	804.29
Revenue Growth (YoY)	1.82%	-9.86%	-0.77%	31.58%	4.44%
Cost of Revenue	577.8	561.16	611.61	645.54	516.8
Gross Profit	386.05	385.43	438.52	412.75	287.49
Selling, General & Admin	190.77	194.56	205.84	200.45	164.1
Research & Development	121.53	130.89	132.28	120.49	101.34
Other Operating Expenses	-5.22	-2.54	1.58	3.88	4.4
Operating Expenses	307.08	325.74	341.93	326.37	272.9
Operating Income	78.97	59.7	96.59	86.38	14.58
Interest Expense	-3.2	-3.35	-1.83	-1.93	-1.82
Interest & Investment Income	7.85	8.64	6.51	2.77	0.71
Earnings From Equity Investments	5.29	8.99	5.59	6.1	3.08
Currency Exchange Gain (Loss)	-	-0.56	-2.26	-0.67	-0.06
EBT Excluding Unusual Items	88.91	73.42	104.6	92.65	16.49
Merger & Restructuring Charges	-2.8	-11.1	-10.81	-2.5	-6.42
Gain (Loss) on Sale of Assets	-	12.61	4.73	1.67	1.82
Pretax Income	86.11	74.93	98.52	91.82	11.89
Income Tax Expense	14.55	12.84	17.28	15.93	2.13
Earnings From Continuing Operations	71.56	62.1	81.24	75.9	9.76
Net Income to Company	71.56	62.1	81.24	75.9	9.76
Minority Interest in Earnings	-	0.86	-1.07	-0.68	-0.88
Net Income	71.56	62.96	80.17	75.22	8.88
Net Income to Common	71.56	62.96	80.17	75.22	8.88
Net Income Growth	13.66%	-21.47%	6.58%	746.96%	-
Shares Outstanding (Basic)	84	89	90	90	89
Shares Outstanding (Diluted)	84	89	91	90	89
Shares Change (YoY)	-5.86%	-1.81%	0.65%	1.46%	0.55%
EPS (Basic)	0.85	0.71	0.89	0.84	0.10
EPS (Diluted)	0.85	0.70	0.88	0.83	0.10
EPS Growth	21.43%	-20.46%	6.02%	731.63%	-
Free Cash Flow	60.86	100.58	39.97	6.58	80.87
Free Cash Flow Per Share	0.72	1.13	0.44	0.07	0.91
Dividend Per Share	-	0.510	0.480	0.440	0.400
Dividend Growth	-	6.25%	9.09%	10.00%	5.82%
Gross Margin	40.05%	40.72%	41.76%	39.00%	35.74%
Operating Margin	8.19%	6.31%	9.20%	8.16%	1.81%
Profit Margin	7.42%	6.65%	7.63%	7.11%	1.10%
Free Cash Flow Margin	6.31%	10.63%	3.81%	0.62%	10.05%
EBITDA	125.11	88.1	124.01	113.17	43.7
EBITDA Margin	12.98%	9.31%	11.81%	10.69%	5.43%
D&A For EBITDA	46.14	28.41	27.42	26.79	29.11
EBIT	78.97	59.7	96.59	86.38	14.58
EBIT Margin	8.19%	6.31%	9.20%	8.16%	1.81%
Effective Tax Rate	16.89%	17.13%	17.54%	17.34%	17.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.