BlueOne Card, Inc. (BCRD)

BlueOne Card Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	0.2	0.11	0	0.03	0.07	-
Revenue Growth (YoY)	226.80%	2653.63%	-84.00%	-65.37%	-	-
Cost of Revenue	0.08	0.03	0.07	0.04	0.05	-
Gross Profit	0.12	0.08	-0.07	-0.02	0.02	-
Selling, General & Admin	1.83	1.24	1.55	1.1	0.55	0.27
Operating Expenses	1.83	1.24	1.55	1.1	0.55	0.27
Operating Income	-1.71	-1.16	-1.62	-1.11	-0.53	-0.27
Interest Expense	-0.02	-0.02	-0	-0	-0	-0
Interest & Investment Income	-	-	0.01	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	-0	-
Pretax Income	-1.73	-1.18	-1.61	-1.12	-0.53	-0.28
Earnings From Continuing Operations	-1.73	-1.18	-1.61	-1.12	-0.53	-0.28
Minority Interest in Earnings	0.34	0.12	-	-	-	-
Net Income	-1.39	-1.05	-1.61	-1.12	-0.53	-0.28
Net Income to Common	-1.39	-1.05	-1.61	-1.12	-0.53	-0.28
Shares Outstanding (Basic)	14	13	12	10	10	5
Shares Outstanding (Diluted)	14	13	12	10	10	5
Shares Change (YoY)	14.93%	6.98%	15.41%	3.60%	115.28%	26258.79%
EPS (Basic)	-0.10	-0.08	-0.14	-0.11	-0.05	-0.06
EPS (Diluted)	-0.10	-0.08	-0.14	-0.11	-0.05	-0.06
Free Cash Flow	-0.3	-0.32	-1.48	-0.33	-0.47	-0.33
Free Cash Flow Per Share	-0.02	-0.03	-0.13	-0.03	-0.05	-0.07
Gross Margin	59.05%	70.99%	-	-61.54%	24.13%	-
Operating Margin	-858.26%	-1052.81%	-40605.72%	-4455.48%	-731.67%	-
Profit Margin	-698.24%	-954.42%	-40328.50%	-4475.20%	-735.22%	-
Free Cash Flow Margin	-148.87%	-288.07%	-36998.97%	-1326.30%	-645.39%	-
EBITDA	-1.6	-1.04	-1.51	-1.08	-0.49	-0.23
D&A For EBITDA	0.11	0.12	0.11	0.03	0.04	0.04
EBIT	-1.71	-1.16	-1.62	-1.11	-0.53	-0.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.