BDGIF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,683	856	1,063	679	866	1,040
Market Cap Growth	77.38%	-19.42%	56.49%	-21.59%	-16.75%	9.60%
Enterprise Value	1,943	1,083	1,281	847	998	1,156
Last Close Price	49.83	24.34	29.84	18.48	22.84	26.90
PE Ratio	27.30	17.89	25.44	37.13	-	53.56
PS Ratio	2.09	1.15	1.55	1.19	1.91	2.37
PB Ratio	5.75	3.32	4.34	3.05	3.90	4.04
P/TBV Ratio	6.36	3.68	4.83	3.40	4.40	4.47
P/FCF Ratio	26.33	17.74	43.17	217.65	73.29	16.26
P/OCF Ratio	9.92	5.85	8.00	9.94	15.86	9.52
EV/Sales Ratio	2.35	1.45	1.87	1.48	2.20	2.64
EV/EBITDA Ratio	12.66	7.57	11.10	10.20	22.43	14.79
EV/EBIT Ratio	23.18	12.59	20.57	24.29	-	39.66
EV/FCF Ratio	30.40	22.43	52.03	271.38	84.48	18.07
Debt / Equity Ratio	0.89	0.85	0.86	0.75	0.61	0.45
Debt / EBITDA Ratio	1.73	1.36	1.62	1.80	2.65	1.37
Debt / FCF Ratio	4.06	4.56	8.57	53.20	11.51	1.80
Net Debt / Equity Ratio	0.87	0.80	0.83	0.72	0.60	0.40
Net Debt / EBITDA Ratio	1.97	1.44	1.75	1.93	2.96	1.30
Net Debt / FCF Ratio	3.97	4.26	8.22	51.47	11.16	1.59
Asset Turnover	1.10	1.14	1.17	1.13	0.94	0.87
Inventory Turnover	43.76	42.09	25.56	24.04	39.94	45.49
Quick Ratio	1.22	1.28	1.39	1.41	1.26	1.45
Current Ratio	1.48	1.43	1.59	1.74	1.42	1.60
Return on Equity (ROE)	22.05%	19.03%	17.86%	8.23%	-3.63%	7.51%
Return on Assets (ROA)	6.99%	8.26%	6.68%	4.31%	-0.47%	3.59%
Return on Invested Capital (ROIC)	11.04%	13.40%	10.96%	7.56%	-1.03%	5.83%
Return on Capital Employed (ROCE)	13.70%	16.40%	12.30%	8.10%	-1.00%	7.40%
Earnings Yield	3.66%	5.59%	3.93%	2.69%	-1.01%	1.87%
FCF Yield	3.80%	5.64%	2.32%	0.46%	1.36%	6.15%
Dividend Yield	1.08%	2.06%	1.75%	2.64%	2.16%	1.74%
Payout Ratio	29.17%	37.59%	41.92%	79.31%	-	83.47%
Buyback Yield / Dilution	1.44%	0.09%	-	0.37%	0.78%	2.67%
Total Shareholder Return	2.52%	2.15%	1.75%	3.01%	2.94%	4.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.