Boliden AB (publ) (BDNNY)

Chimerix Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,743	7,672	8,552	10,266	10,587	9,705
Market Cap Growth	0.76%	-10.29%	-16.69%	-3.03%	9.09%	33.39%
Enterprise Value	10,786	8,908	9,685	10,506	10,579	10,187
Last Close Price	61.51	55.61	61.49	69.86	69.33	61.59
PE Ratio	10.34	8.47	14.16	8.62	11.00	11.72
PS Ratio	0.91	0.95	1.10	1.24	1.40	1.42
PB Ratio	1.18	1.31	1.52	1.84	1.88	1.75
P/TBV Ratio	1.24	1.38	1.62	1.95	2.02	1.89
P/FCF Ratio	20.84	31.53	-	16.65	13.32	15.94
P/OCF Ratio	4.42	4.81	7.06	6.53	7.28	7.08
EV/Sales Ratio	1.14	1.11	1.24	1.27	1.39	1.49
EV/EBITDA Ratio	6.91	6.01	7.02	5.12	5.88	5.90
EV/EBIT Ratio	13.88	10.05	12.59	7.13	8.91	9.75
EV/FCF Ratio	25.71	36.61	-	17.04	13.31	16.74
Debt / Equity Ratio	0.39	0.25	0.26	0.19	0.12	0.14
Debt / EBITDA Ratio	1.81	1.00	1.05	0.52	0.38	0.43
Debt / FCF Ratio	6.86	6.13	-	1.74	0.86	1.23
Asset Turnover	0.74	0.82	0.79	0.98	0.90	0.81
Inventory Turnover	3.51	3.47	3.06	3.39	3.46	3.31
Quick Ratio	0.62	0.68	0.57	1.08	0.97	0.90
Current Ratio	1.45	1.67	1.80	2.52	2.44	2.18
Return on Equity (ROE)	12.35%	16.51%	10.59%	22.73%	18.04%	15.62%
Return on Assets (ROA)	3.79%	5.62%	4.87%	10.85%	8.77%	7.72%
Return on Capital (ROIC)	5.29%	8.04%	6.88%	15.16%	12.33%	10.83%
Return on Capital Employed (ROCE)	6.80%	10.50%	9.30%	19.10%	15.80%	14.00%
Earnings Yield	9.67%	11.80%	7.06%	11.60%	9.09%	8.53%
FCF Yield	4.80%	3.17%	-3.76%	6.01%	7.51%	6.27%
Dividend Yield	-	-	1.21%	2.06%	1.68%	1.63%
Payout Ratio	-	20.46%	67.56%	23.14%	25.94%	28.17%
Buyback Yield / Dilution	-1.04%	0.01%	0.00%	-	-	-
Total Shareholder Return	-	0.01%	1.22%	2.06%	1.68%	1.63%

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.