BEO Bancorp Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	132	96	65	49	49	51
Market Cap Growth	196.14%	46.96%	33.33%	-1.22%	-3.62%	24.00%
Last Close Price	108.98	75.45	52.08	38.21	37.76	38.89
PE Ratio	8.23	5.80	4.58	5.68	7.14	9.28
PS Ratio	2.53	1.83	1.36	1.38	1.57	1.79
PB Ratio	1.63	1.18	1.01	0.98	1.03	1.22
P/FCF Ratio	10.76	7.78	5.19	5.98	5.64	6.66
P/OCF Ratio	9.27	6.71	4.68	5.61	5.48	6.32
Debt / Equity Ratio	0.11	0.11	0.20	0.32	0.35	0.33
Debt / FCF Ratio	0.72	0.72	1.00	1.94	1.89	1.82
Net Debt / Equity Ratio	-0.31	-0.31	-0.84	-3.16	-5.65	-2.90
Net Debt / FCF Ratio	-2.05	-2.05	-4.31	-19.34	-30.93	-15.79
Return on Equity (ROE)	22.75%	22.75%	24.91%	17.54%	15.39%	13.88%
Return on Assets (ROA)	1.91%	1.91%	1.62%	1.00%	0.93%	0.95%
Earnings Yield	12.48%	17.25%	21.85%	17.60%	14.01%	10.78%
FCF Yield	9.30%	12.86%	19.29%	16.72%	17.73%	15.02%
Dividend Yield	1.84%	1.66%	2.21%	2.62%	2.65%	2.44%
Payout Ratio	9.39%	9.39%	9.93%	14.03%	17.41%	20.77%
Buyback Yield / Dilution	3.57%	0.72%	3.61%	-0.05%	-0.72%	-9.45%
Total Shareholder Return	5.40%	2.38%	5.82%	2.57%	1.93%	-7.01%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.