Beyond Oil Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	139	63	17	26	-	-	Upgrade
Market Cap Growth	108.00%	272.98%	-34.16%	-	-	-	Upgrade
Enterprise Value	126	60	17	26	-	-	Upgrade
Last Close Price	1.97	1.00	0.35	-	-	-	Upgrade
PS Ratio	54.21	101.29	59.17	-	-	-	Upgrade
PB Ratio	8.37	12.54	5.85	7.85	-	-	Upgrade
P/TBV Ratio	10.26	30.08	-	-	-	-	Upgrade
EV/Sales Ratio	50.27	97.02	58.52	-	-	-	Upgrade
Debt / Equity Ratio	0.00	0.04	0.11	0.18	0.77	0.17	Upgrade
Asset Turnover	0.21	0.11	0.06	-	-	-	Upgrade
Inventory Turnover	1.68	1.08	-	-	-	-	Upgrade
Quick Ratio	6.94	1.84	0.44	0.93	0.30	1.85	Upgrade
Current Ratio	7.53	1.99	0.79	0.98	0.32	1.96	Upgrade
Return on Equity (ROE)	-144.02%	-128.34%	-78.76%	-468.73%	-80.43%	-65.42%	Upgrade
Return on Assets (ROA)	-27.82%	-37.74%	-34.07%	-36.98%	-23.79%	-10.00%	Upgrade
Return on Capital (ROIC)	-32.84%	-51.98%	-43.91%	-42.83%	-27.17%	-11.15%	Upgrade
Earnings Yield	-10.66%	-8.06%	-14.35%	-53.15%	-	-	Upgrade
FCF Yield	-4.07%	-4.51%	-15.14%	-9.49%	-	-	Upgrade
Buyback Yield / Dilution	-15.45%	-11.02%	-29.71%	-64.03%	-844.34%	-6.33%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.