Beyond Oil Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	175	63	17	26	-	-
Market Cap Growth	59.44%	272.98%	-34.16%	-	-	-
Enterprise Value	164	60	17	26	-	-
Last Close Price	2.30	1.00	0.35	-	-	-
PS Ratio	48.56	101.29	59.17	-	-	-
PB Ratio	10.87	12.54	5.85	7.85	-	-
P/TBV Ratio	13.42	30.08	-	-	-	-
EV/Sales Ratio	44.45	97.02	58.52	-	-	-
Debt / Equity Ratio	0.00	0.04	0.11	0.18	0.77	0.17
Asset Turnover	0.29	0.11	0.06	-	-	-
Inventory Turnover	1.54	1.08	-	-	-	-
Quick Ratio	6.10	1.84	0.44	0.93	0.30	1.85
Current Ratio	7.07	1.99	0.79	0.98	0.32	1.96
Return on Equity (ROE)	-142.40%	-128.34%	-78.76%	-468.73%	-80.43%	-65.42%
Return on Assets (ROA)	-32.46%	-37.74%	-34.07%	-36.98%	-23.79%	-10.00%
Return on Capital Employed (ROCE)	-39.90%	-66.70%	-77.60%	-75.60%	-56.10%	-20.20%
Earnings Yield	-7.81%	-8.06%	-14.35%	-53.15%	-	-
FCF Yield	-4.02%	-4.51%	-15.14%	-9.49%	-	-
Buyback Yield / Dilution	-18.25%	-11.02%	-29.71%	-64.03%	-844.34%	-6.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.