Diversified Royalty Corp. (BEVFF)

Diversified Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	463	336	297	311	273	226
Market Cap Growth	31.31%	13.19%	-4.61%	14.16%	20.71%	-14.68%
Enterprise Value	670	506	444	426	402	342
Last Close Price	2.73	1.87	1.75	1.70	1.59	1.23
PE Ratio	21.72	18.16	12.36	27.06	14.67	-
PS Ratio	9.38	7.44	6.94	9.32	9.25	9.43
PB Ratio	2.22	1.67	1.65	1.80	1.80	1.52
P/FCF Ratio	14.43	10.40	12.72	14.84	12.51	13.02
P/OCF Ratio	14.42	10.40	12.72	14.84	12.40	13.02
EV/Sales Ratio	13.32	11.20	10.39	12.76	13.65	14.30
EV/EBITDA Ratio	14.81	12.45	11.55	14.26	15.33	-
EV/EBIT Ratio	14.84	12.47	11.57	14.30	15.37	16.41
EV/FCF Ratio	20.87	15.67	19.05	20.32	18.45	19.74
Debt / Equity Ratio	0.99	0.90	1.29	0.86	0.89	0.84
Debt / EBITDA Ratio	4.64	4.46	6.01	4.95	5.13	-
Debt / FCF Ratio	6.42	5.61	9.92	7.06	6.19	7.17
Asset Turnover	0.12	0.11	0.11	0.11	0.10	0.09
Quick Ratio	0.77	4.55	0.67	2.20	0.23	3.68
Current Ratio	0.79	4.57	0.69	2.26	0.23	3.77
Return on Equity (ROE)	10.28%	10.12%	13.46%	7.32%	12.34%	-4.70%
Return on Assets (ROA)	6.46%	6.37%	6.18%	6.01%	5.60%	4.72%
Return on Capital (ROIC)	6.86%	6.68%	6.49%	6.33%	5.83%	4.90%
Return on Capital Employed (ROCE)	10.20%	10.20%	9.20%	8.90%	10.40%	7.50%
Earnings Yield	4.60%	5.51%	8.09%	3.69%	6.82%	-3.09%
FCF Yield	6.93%	9.62%	7.86%	6.74%	7.99%	7.68%
Dividend Yield	6.91%	9.26%	10.45%	9.74%	10.20%	13.32%
Payout Ratio	125.97%	130.82%	94.86%	157.43%	94.03%	-
Buyback Yield / Dilution	-7.32%	-13.61%	-13.57%	6.43%	-14.05%	-8.57%
Total Shareholder Return	-0.40%	-4.35%	-3.13%	16.17%	-3.85%	4.75%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.