Diversified Royalty Corp. (BEVFF)

Diversified Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	556	358	289	310	255	212
Market Cap Growth	65.72%	23.69%	-6.80%	21.94%	19.83%	-16.11%
Enterprise Value	763.69	524.32	501.19	456.97	337.67	327.47
PE Ratio	26.07	18.19	12.41	24.83	14.84	-34.00
Forward PE	19.53	15.26	12.75	17.04	17.17	14.42
PS Ratio	11.26	7.48	6.95	9.33	9.27	9.46
PB Ratio	2.67	1.68	1.65	1.80	1.80	1.52
P/TBV Ratio	1.78	1.65	1.66	1.62	2.00	1.49
P/FCF Ratio	17.32	10.45	12.75	14.85	12.54	13.05
P/OCF Ratio	17.31	10.45	12.75	14.85	12.43	13.05
EV/Sales Ratio	15.12	10.95	12.05	13.73	12.30	14.58
EV/EBITDA Ratio	16.81	6911.57	6804.92	6204.49	5094.18	-
EV/FCF Ratio	23.79	15.32	22.09	21.87	16.63	20.12
Debt / Equity Ratio	0.88	0.78	1.21	0.85	0.59	0.82
Debt / EBITDA Ratio	2578.89	2195.00	2877.24	1990.09	1253.99	-
Debt / FCF Ratio	5.71	4.86	9.34	7.01	4.09	7.07
Net Debt / Equity Ratio	0.88	0.78	1.21	0.85	0.59	0.82
Net Debt / EBITDA Ratio	2578.89	2195.00	2877.24	1990.09	1253.99	-
Net Debt / FCF Ratio	5.71	4.86	9.34	7.01	4.09	7.07
Asset Turnover	0.12	0.11	0.11	0.11	0.10	0.09
Return on Equity (ROE)	10.26%	10.12%	13.46%	7.32%	12.34%	-4.70%
Earnings Yield	3.84%	5.50%	8.06%	4.03%	6.74%	-2.94%
FCF Yield	5.77%	9.57%	7.84%	6.73%	7.98%	7.66%
Dividend Yield	6.39%	7.38%	7.73%	6.54%	6.43%	8.36%
Payout Ratio	125.97%	130.82%	94.86%	157.43%	94.03%	-266.21%
Buyback Yield / Dilution	0.00%	-10.83%	0.00%	-10.35%	0.00%	-11.99%
Total Shareholder Return	6.39%	-3.45%	7.73%	-3.80%	6.43%	-3.63%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.