Diversified Royalty Corp. (BEVFF)
OTCMKTS · Delayed Price · Currency is USD
2.320
-0.010 (-0.41%)
Jun 30, 2025, 3:34 PM EDT

Diversified Royalty Statistics

Total Valuation

BEVFF has a market cap or net worth of 390.63 million. The enterprise value is 567.39 million.

Market Cap 390.63M
Enterprise Value 567.39M

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date Jun 13, 2025

Share Statistics

Current Share Class 169.36M
Shares Outstanding n/a
Shares Change (YoY) +14.06%
Shares Change (QoQ) +0.99%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 165.51M

Valuation Ratios

The trailing PE ratio is 20.71 and the forward PE ratio is 14.91.

PE Ratio 20.71
Forward PE 14.91
PS Ratio 8.57
PB Ratio 1.95
P/TBV Ratio n/a
P/FCF Ratio 12.26
P/OCF Ratio 12.26
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.12, with an EV/FCF ratio of 17.81.

EV / Earnings 30.09
EV / Sales 11.82
EV / EBITDA 13.12
EV / EBIT 13.14
EV / FCF 17.81

Financial Position

The company has a current ratio of 1.76, with a Debt / Equity ratio of 0.89.

Current Ratio 1.76
Quick Ratio 1.75
Debt / Equity 0.89
Debt / EBITDA 4.35
Debt / FCF 5.60
Interest Coverage 4.12

Financial Efficiency

Return on equity (ROE) is 9.37% and return on invested capital (ROIC) is 6.77%.

Return on Equity (ROE) 9.37%
Return on Assets (ROA) 6.44%
Return on Invested Capital (ROIC) 6.77%
Return on Capital Employed (ROCE) 10.48%
Revenue Per Employee 1.06M
Profits Per Employee 438,582
Employee Count 43
Asset Turnover 0.11
Inventory Turnover n/a

Taxes

In the past 12 months, BEVFF has paid 7.60 million in taxes.

Income Tax 7.60M
Effective Tax Rate 28.72%

Stock Price Statistics

The stock price has increased by +17.00% in the last 52 weeks. The beta is 1.08, so BEVFF's price volatility has been similar to the market average.

Beta (5Y) 1.08
52-Week Price Change +17.00%
50-Day Moving Average 2.14
200-Day Moving Average 2.08
Relative Strength Index (RSI) 74.75
Average Volume (20 Days) 3,683

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BEVFF had revenue of 45.60 million and earned 18.86 million in profits. Earnings per share was 0.11.

Revenue 45.60M
Gross Profit 45.60M
Operating Income 41.01M
Pretax Income 26.46M
Net Income 18.86M
EBITDA 41.08M
EBIT 41.01M
Earnings Per Share (EPS) 0.11
Full Income Statement

Balance Sheet

The company has 10.61 million in cash and 178.55 million in debt, giving a net cash position of -167.94 million.

Cash & Cash Equivalents 10.61M
Total Debt 178.55M
Net Cash -167.94M
Net Cash Per Share n/a
Equity (Book Value) 200.26M
Book Value Per Share 1.20
Working Capital 6.45M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 31.86 million and capital expenditures -5,566, giving a free cash flow of 31.86 million.

Operating Cash Flow 31.86M
Capital Expenditures -5,566
Free Cash Flow 31.86M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 100.00%, with operating and profit margins of 89.93% and 41.35%.

Gross Margin 100.00%
Operating Margin 89.93%
Pretax Margin 58.01%
Profit Margin 41.35%
EBITDA Margin 90.09%
EBIT Margin 89.93%
FCF Margin 69.86%

Dividends & Yields

This stock pays an annual dividend of 0.18, which amounts to a dividend yield of 7.69%.

Dividend Per Share 0.18
Dividend Yield 7.69%
Dividend Growth (YoY) -1.15%
Years of Dividend Growth 4
Payout Ratio 132.30%
Buyback Yield -14.06%
Shareholder Yield -6.38%
Earnings Yield 4.83%
FCF Yield 8.16%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 5, 2002. It was a forward split with a ratio of 1.5.

Last Split Date Jul 5, 2002
Split Type Forward
Split Ratio 1.5

Scores

BEVFF has an Altman Z-Score of 1.26 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.26
Piotroski F-Score 5