BASF SE (BFFAF)

BASF SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	64,304	65,260	68,902	87,327	78,598	59,149
Revenue Growth (YoY)	2.96%	-5.29%	-21.10%	11.11%	32.88%	-0.28%
Cost of Revenue	47,853	48,506	52,506	66,697	59,091	44,383
Gross Profit	16,451	16,754	16,396	20,630	19,507	14,766
Selling, General & Admin	10,323	10,347	10,379	11,201	9,902	8,835
Research & Development	2,054	2,061	2,130	2,298	2,216	2,086
Other Operating Expenses	1,262	1,482	1,046	275	-115	668
Operating Expenses	13,639	13,890	13,555	13,774	12,040	11,624
Operating Income	2,812	2,864	2,841	6,856	7,467	3,142
Interest Expense	-904	-936	-868	-631	-506	-557
Interest & Investment Income	460	521	453	354	257	356
Earnings From Equity Investments	-515	653	78	-4,499	960	-705
Currency Exchange Gain (Loss)	-161	-161	-300	-152	-109	-120
Other Non Operating Income (Expenses)	66	17	-93	-20	-72	40
EBT Excluding Unusual Items	1,758	2,958	2,111	1,908	7,997	2,156
Merger & Restructuring Charges	-806	-806	-628	-486	-461	-1,186
Gain (Loss) on Sale of Investments	-71	-118	-112	-107	-114	-175
Gain (Loss) on Sale of Assets	35	35	43	250	129	11
Asset Writedown	-	-	6	-375	-103	-2,368
Pretax Income	916	2,069	1,420	1,190	7,448	-1,562
Income Tax Expense	504	616	1,041	1,581	1,430	-91
Earnings From Continuing Operations	412	1,453	379	-391	6,018	-1,471
Earnings From Discontinued Operations	-36	-	-	-	-36	396
Net Income to Company	376	1,453	379	-391	5,982	-1,075
Minority Interest in Earnings	-103	-155	-154	-236	-459	15
Net Income	273	1,298	225	-627	5,523	-1,060
Net Income to Common	273	1,298	225	-627	5,523	-1,060
Net Income Growth	-45.07%	476.89%	-	-	-	-
Shares Outstanding (Basic)	889	893	893	902	918	918
Shares Outstanding (Diluted)	892	895	895	902	920	920
Shares Change (YoY)	-0.53%	-0.01%	-0.74%	-2.04%	0.03%	0.02%
EPS (Basic)	0.31	1.45	0.25	-0.70	6.01	-1.15
EPS (Diluted)	0.31	1.45	0.25	-0.70	6.00	-1.15
EPS Growth	-44.68%	480.00%	-	-	-	-
Free Cash Flow	298	748	2,716	3,334	3,713	2,284
Free Cash Flow Per Share	0.33	0.84	3.03	3.70	4.03	2.48
Dividend Per Share	2.250	2.250	3.400	3.400	3.400	3.300
Dividend Growth	-33.82%	-33.82%	-	-	3.03%	-
Gross Margin	25.58%	25.67%	23.80%	23.62%	24.82%	24.96%
Operating Margin	4.37%	4.39%	4.12%	7.85%	9.50%	5.31%
Profit Margin	0.43%	1.99%	0.33%	-0.72%	7.03%	-1.79%
Free Cash Flow Margin	0.46%	1.15%	3.94%	3.82%	4.72%	3.86%
EBITDA	6,125	6,244	6,186	10,229	10,594	7,013
EBITDA Margin	9.53%	9.57%	8.98%	11.71%	13.48%	11.86%
D&A For EBITDA	3,313	3,380	3,345	3,373	3,127	3,871
EBIT	2,812	2,864	2,841	6,856	7,467	3,142
EBIT Margin	4.37%	4.39%	4.12%	7.85%	9.50%	5.31%
Effective Tax Rate	55.02%	29.77%	73.31%	132.86%	19.20%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.