Bravada Gold Corporation (BGAVF)

Bravada Gold Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Cash & Equivalents	0.69	1.09	0.2	0.01	1	0.12
Short-Term Investments	0.02	0.03	0	0	0	0
Cash & Short-Term Investments	0.71	1.12	0.2	0.01	1	0.12
Cash Growth	30698.96%	454.06%	2575.49%	-99.24%	732.23%	-83.17%
Accounts Receivable	0.01	0.01	0	-	-	-
Other Receivables	-	-	-	0	0	0
Receivables	0.01	0.01	0	0	0	0
Prepaid Expenses	0.01	0.01	0.04	0.03	0.04	0.02
Total Current Assets	0.73	1.14	0.24	0.04	1.04	0.14
Property, Plant & Equipment	0.49	0.44	0.31	0.27	0.18	0.12
Other Long-Term Assets	0.12	0.12	0.14	0.13	0.13	0.13
Total Assets	1.34	1.7	0.69	0.45	1.35	0.4
Accounts Payable	0.55	0.59	0.39	0.31	0.49	0.3
Accrued Expenses	0.58	0.58	0.46	0.36	0.3	0.35
Total Current Liabilities	1.13	1.17	0.85	0.67	0.79	0.65
Other Long-Term Liabilities	0.14	0.14	0.1	0.1	-	-
Total Liabilities	1.27	1.3	0.95	0.76	0.79	0.65
Common Stock	23.28	23.28	22.26	21.7	21.65	19.67
Retained Earnings	-28.14	-27.82	-27.44	-26.97	-26.19	-25.18
Comprehensive Income & Other	4.93	4.94	4.92	4.96	5.1	5.25
Shareholders' Equity	0.07	0.4	-0.26	-0.31	0.56	-0.25
Total Liabilities & Equity	1.34	1.7	0.69	0.45	1.35	0.4
Net Cash (Debt)	0.71	1.12	0.2	0.01	1	0.12
Net Cash Growth	30698.96%	454.06%	2575.49%	-99.24%	732.23%	-83.17%
Net Cash Per Share	0.00	0.01	0.00	0.00	0.01	0.00
Filing Date Shares Outstanding	184.09	184.09	148.14	135.7	131.11	96.72
Total Common Shares Outstanding	184.09	184.09	148.14	131.64	131.11	89.52
Working Capital	-0.41	-0.03	-0.61	-0.63	0.25	-0.51
Book Value Per Share	0.00	0.00	-0.00	-0.00	0.00	-0.00
Tangible Book Value	0.07	0.4	-0.26	-0.31	0.56	-0.25
Tangible Book Value Per Share	0.00	0.00	-0.00	-0.00	0.00	-0.00

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.