BHP Group Limited (BHPLF)
OTCMKTS · Delayed Price · Currency is USD
26.00
-0.02 (-0.08%)
Nov 20, 2024, 3:00 PM EST

BHP Group Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
7,8977,89712,92130,90011,3047,956
Upgrade
Depreciation & Amortization
5,2955,2955,0615,6835,0844,667
Upgrade
Asset Writedown & Restructuring Costs
3,8903,890755152,507482
Upgrade
Loss (Gain) on Equity Investments
2,6562,656-59419915508
Upgrade
Other Operating Activities
2,2432,2431,370-6,7437,232897
Upgrade
Change in Accounts Receivable
-290-290867-703-2,389128
Upgrade
Change in Inventory
-530-530-44-865-405-714
Upgrade
Change in Accounts Payable
-27-27-1,0867271,149-589
Upgrade
Change in Other Net Operating Assets
-469-469131-2484861,350
Upgrade
Operating Cash Flow
20,66520,66518,70132,17427,23415,706
Upgrade
Operating Cash Flow Growth
10.50%10.50%-41.88%18.14%73.40%-12.11%
Upgrade
Capital Expenditures
-9,273-9,273-7,083-6,111-5,804-6,167
Upgrade
Sale of Property, Plant & Equipment
149149444221158187
Upgrade
Cash Acquisitions
---5,868---
Upgrade
Divestitures
1,0721,072821,255-3-
Upgrade
Investment in Securities
-701-701-557-266-553-596
Upgrade
Other Investing Activities
-9-9-83-2,058-1,643-1,040
Upgrade
Investing Cash Flow
-8,762-8,762-13,065-6,959-7,845-7,616
Upgrade
Long-Term Debt Issued
5,0915,0918,1821,164568514
Upgrade
Long-Term Debt Repaid
-7,327-7,327-3,289-3,358-8,357-2,008
Upgrade
Net Debt Issued (Repaid)
-2,236-2,2364,893-2,194-7,789-1,494
Upgrade
Repurchase of Common Stock
---88-149-234-143
Upgrade
Common Dividends Paid
-7,675-7,675-13,268-17,851-7,901-6,876
Upgrade
Other Financing Activities
-1,758-1,758-1,852-2,573-1,998-1,239
Upgrade
Financing Cash Flow
-11,669-11,669-10,315-22,767-17,922-9,752
Upgrade
Foreign Exchange Rate Adjustments
-159-159-134-458353-505
Upgrade
Net Cash Flow
7575-4,8131,9901,820-2,167
Upgrade
Free Cash Flow
11,39211,39211,61826,06321,4309,539
Upgrade
Free Cash Flow Growth
-1.95%-1.95%-55.42%21.62%124.66%-11.25%
Upgrade
Free Cash Flow Margin
20.33%20.33%21.44%39.84%37.43%24.36%
Upgrade
Free Cash Flow Per Share
2.242.242.295.144.231.88
Upgrade
Cash Interest Paid
1,6801,6801,0906577661,213
Upgrade
Cash Income Tax Paid
6,9566,9569,32010,3967,2105,083
Upgrade
Levered Free Cash Flow
9,0329,0328,99620,69117,8645,139
Upgrade
Unlevered Free Cash Flow
9,7319,7319,53121,00218,1795,708
Upgrade
Change in Net Working Capital
6356351,951-463-7101,244
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.