BIO-key International, Inc. (BKYI)

BIO-key International Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	2.69	0.44	0.51	2.64	7.75
Cash & Short-Term Investments	2.69	0.44	0.51	2.64	7.75
Cash Growth	515.78%	-14.43%	-80.60%	-66.01%	-55.71%
Accounts Receivable	1.24	0.79	1.3	1.57	1.02
Receivables	1.24	0.79	1.3	1.57	1.1
Inventory	0.37	0.38	0.45	4.43	4.94
Prepaid Expenses	0.29	0.28	0.36	0.34	0.22
Total Current Assets	4.6	1.89	2.62	8.98	14.01
Property, Plant & Equipment	0.12	0.21	0.26	0.3	0.32
Long-Term Investments	5	5	-	-	0.45
Goodwill	-	-	-	-	1.26
Other Intangible Assets	0.83	1.1	1.41	1.76	1.35
Long-Term Deferred Charges	0.31	0.41	0.23	0.28	0.25
Other Long-Term Assets	0.01	0.01	-	0.01	0.01
Total Assets	10.87	8.62	4.52	11.34	17.77
Accounts Payable	0.52	0.82	1.32	1.11	0.43
Accrued Expenses	1.32	1.28	1.31	1.01	0.83
Short-Term Debt	0.6	1.53	-	2.6	-
Current Portion of Long-Term Debt	0.05	0.13	0.14	0.12	-
Current Portion of Leases	0.03	0.02	0.04	0.16	0.18
Current Unearned Revenue	0.57	0.77	0.41	0.46	0.57
Total Current Liabilities	3.1	4.55	3.21	5.46	2
Long-Term Debt	-	0.04	0.19	0.33	-
Long-Term Leases	0.02	0.05	-	0.04	0.09
Long-Term Unearned Revenue	0.06	0.2	0.03	0.05	0.07
Long-Term Deferred Tax Liabilities	0.02	-	0.02	0.17	-
Total Liabilities	3.2	4.84	3.45	6.04	2.15
Common Stock	0	0	0	0	0
Additional Paid-In Capital	141.5	133.03	126.05	122.03	120.19
Retained Earnings	-133.9	-129.31	-125.01	-116.49	-104.58
Comprehensive Income & Other	0.07	0.05	0.02	-0.24	-
Total Common Equity	7.67	3.77	1.06	5.3	15.62
Shareholders' Equity	7.67	3.77	1.06	5.3	15.62
Total Liabilities & Equity	10.87	8.62	4.52	11.34	17.77
Total Debt	0.7	1.78	0.37	3.24	0.26
Net Cash (Debt)	1.99	-1.34	0.15	-0.6	7.49
Net Cash Growth	-	-	-	-	-55.35%
Net Cash Per Share	3.00	-6.50	2.61	-13.85	173.03
Filing Date Shares Outstanding	1.09	0.58	0.18	0.05	0.05
Total Common Shares Outstanding	1.09	0.37	0.1	0.05	0.04
Working Capital	1.5	-2.67	-0.59	3.53	12.01
Book Value Per Share	7.07	10.15	10.30	103.83	357.89
Tangible Book Value	6.84	2.67	-0.34	3.54	13.01
Tangible Book Value Per Share	6.30	7.20	-3.33	69.31	298.09
Machinery	-	1.24	1.24	1.05	1
Leasehold Improvements	-	0.04	0.03	0.03	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.