Blue Lagoon Resources Inc. (BLAGF)

Blue Lagoon Resources Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Selling, General & Admin	1.01	0.63	0.6	1.19	2.23	1.39
Other Operating Expenses	0.2	0.2	0.07	0.04	0.05	-
Operating Expenses	4.34	3.28	2.77	14.43	15.65	7.22
Operating Income	-4.34	-3.28	-2.77	-14.43	-15.65	-7.22
Interest Expense	-	-	-	-0	-0.01	-
Interest & Investment Income	0.05	0.04	0.03	0.09	0.02	0.03
Other Non Operating Income (Expenses)	0.01	-	-	0.87	0.21	1.07
EBT Excluding Unusual Items	-4.28	-3.24	-2.74	-13.48	-15.42	-6.12
Gain (Loss) on Sale of Investments	-0.04	-0.19	-1.15	1.26	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-0.11	0.11
Other Unusual Items	-	-	-0.01	-	-	-
Pretax Income	-4.32	-3.42	-3.9	-12.21	-15.53	-6.02
Earnings From Continuing Operations	-4.32	-3.42	-3.9	-12.21	-15.53	-6.02
Minority Interest in Earnings	-	-	-	-	0.23	1.04
Net Income	-4.32	-3.42	-3.9	-12.21	-15.3	-4.98
Net Income to Common	-4.32	-3.42	-3.9	-12.21	-15.3	-4.98
Shares Outstanding (Basic)	122	116	111	101	85	63
Shares Outstanding (Diluted)	122	116	111	101	85	63
Shares Change (YoY)	7.32%	4.98%	9.41%	19.33%	35.58%	84.72%
EPS (Basic)	-0.04	-0.03	-0.04	-0.12	-0.18	-0.08
EPS (Diluted)	-0.04	-0.03	-0.04	-0.12	-0.18	-0.08
Free Cash Flow	-3.41	-1.86	-2.06	-9.23	-9.44	-7.63
Free Cash Flow Per Share	-0.03	-0.02	-0.02	-0.09	-0.11	-0.12
EBITDA	-4.14	-3.08	-2.04	-8.7	-10.34	-7.16
D&A For EBITDA	0.19	0.2	0.72	5.73	5.31	0.06
EBIT	-4.34	-3.28	-2.77	-14.43	-15.65	-7.22

Source: S&P Global Market Intelligence. Standard template. Financial Sources.