BlueFire Equipment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010
Period Ending	Sep '13 Sep 30, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Revenue	0.01	0.05	0.07	0.1
Revenue Growth (YoY)	-49.53%	-29.36%	-28.69%	-
Cost of Revenue	0.03	0.05	0.05	0.09
Gross Profit	-0.01	0	0.03	0.02
Selling, General & Admin	0.3	0.15	0.02	0.01
Operating Expenses	0.3	0.15	0.02	0.01
Operating Income	-0.31	-0.14	0	0.01
Interest Expense	-0.03	-0.02	-0.01	-0
Pretax Income	-0.35	-0.17	-0.01	0.01
Earnings From Continuing Operations	-0.35	-0.17	-0.01	0.01
Earnings From Discontinued Operations	-0	-0	0	-
Net Income	-0.35	-0.17	-0.01	0.01
Net Income to Common	-0.35	-0.17	-0.01	0.01
Shares Outstanding (Basic)	25	25	19	19
Shares Outstanding (Diluted)	25	25	19	19
Shares Change (YoY)	-18.78%	29.45%	1.44%	-
EPS (Basic)	-0.01	-0.01	-0.00	0.00
EPS (Diluted)	-0.01	-0.01	-0.00	0.00
Gross Margin	-95.07%	7.94%	34.73%	16.39%
Operating Margin	-2173.49%	-279.37%	3.64%	9.03%
Profit Margin	-2408.79%	-326.49%	-14.35%	9.02%
EBITDA	-	-0.14	-	-
EBITDA Margin	-	-276.19%	-	-
D&A For EBITDA	-	0	-	-
EBIT	-0.31	-0.14	0	0.01
EBIT Margin	-	-279.37%	3.64%	9.03%
Revenue as Reported	0.01	0.05	0.07	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.