blueharbor bank (BLHK)

blueharbor bank Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	6.79	7.16	6.9	4.83	3.34
Depreciation & Amortization	0.6	0.57	0.55	0.51	0.51
Gain (Loss) on Sale of Assets	-	-0.01	-0.01	0.03	-
Gain (Loss) on Sale of Investments	0.03	0.08	0.11	0.13	0.07
Provision for Credit Losses	0.71	0.3	0.28	-0.04	0.82
Net Decrease (Increase) in Loans Originated / Sold - Operating	0.17	0.21	1.56	0.88	-0.07
Accrued Interest Receivable	-0.23	-0.22	-0.35	0.1	-0.19
Change in Other Net Operating Assets	4.05	-2.9	0.19	1.27	-0.3
Other Operating Activities	-0.34	-0.12	-0.3	-0.15	-0
Operating Cash Flow	11.96	5.43	8.73	6.73	3.66
Operating Cash Flow Growth	120.08%	-37.72%	29.58%	83.94%	24.38%
Capital Expenditures	-0.33	-0.15	-2.39	-0.64	-1.22
Investment in Securities	9.32	5.04	-4.21	-6.98	-17.55
Net Decrease (Increase) in Loans Originated / Sold - Investing	-75.96	-21.35	-49.2	-47.86	-31.52
Other Investing Activities	-0.21	-0.08	-0.05	0.06	-0.03
Investing Cash Flow	-67.18	-16.55	-55.84	-54.78	-50.31
Long-Term Debt Issued	4	-	-	-	-
Total Debt Issued	4	-	-	-	-
Short-Term Debt Repaid	-	-	-	-	-2.59
Total Debt Repaid	-	-	-	-	-2.59
Net Debt Issued (Repaid)	4	-	-	-	-2.59
Issuance of Common Stock	0.34	0.14	0.08	0.01	0.34
Repurchase of Common Stock	-0.41	-0.89	-0.23	-0.39	-0.2
Common Dividends Paid	-1.18	-	-	-0.29	-
Net Increase (Decrease) in Deposit Accounts	65.9	15.34	-7.25	81.48	77.73
Financing Cash Flow	68.66	14.59	-7.4	80.8	75.29
Net Cash Flow	13.45	3.48	-54.52	32.76	28.64
Free Cash Flow	11.63	5.28	6.34	6.09	2.44
Free Cash Flow Growth	120.20%	-16.67%	4.04%	149.71%	43.57%
Free Cash Flow Margin	61.79%	29.60%	38.07%	45.87%	24.20%
Free Cash Flow Per Share	3.85	1.74	2.09	2.01	0.81
Cash Interest Paid	8.13	4.35	0.67	0.95	1.45
Cash Income Tax Paid	2	1.97	2.36	0.93	1.19

Source: S&P Global Market Intelligence. Banks template. Financial Sources.