Blue Line Protection Group, Inc. (BLPG)
OTCMKTS · Delayed Price · Currency is USD
0.0500
-0.0050 (-9.09%)
Aug 31, 2026, 12:56 PM EST
BLPG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4.26 | 4.37 | 4.41 | 3.88 | 4.66 | 4.13 | |
Revenue Growth | -6.18% | -0.98% | 13.73% | -16.81% | 12.77% | 0.14% |
Cost of Revenue | 1.6 | 1.59 | 1.54 | 1.28 | 1.28 | 1.2 |
Gross Profit | 2.66 | 2.77 | 2.87 | 2.6 | 3.37 | 2.93 |
Selling, General & Admin | 2.47 | 2.43 | 2.1 | 2.52 | 2.12 | 2.14 |
Operating Expenses | 2.47 | 2.43 | 2.1 | 2.52 | 2.12 | 2.14 |
Operating Income | 0.19 | 0.34 | 0.76 | 0.08 | 1.26 | 0.79 |
Interest Expense | -0.16 | -0.18 | -0.24 | -0.19 | -0.58 | -0.75 |
Interest & Investment Income | 0 | 0 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.04 | 0.05 | -0.17 | -0.18 | 1.08 | -1 |
EBT Excluding Unusual Items | 0.06 | 0.21 | 0.35 | -0.29 | 1.75 | -0.95 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0 | - | - | - |
Other Unusual Items | - | - | - | - | 0 | 0.01 |
Pretax Income | 0.1 | 0.25 | 0.35 | -0.29 | 1.75 | -0.93 |
Income Tax Expense | 0.01 | 0.01 | - | - | - | - |
Earnings From Continuing Operations | 0.09 | 0.24 | 0.35 | -0.29 | 1.75 | -0.93 |
Net Income | 0.09 | 0.24 | 0.35 | -0.29 | 1.75 | -0.93 |
Net Income to Common | 0.09 | 0.24 | 0.35 | -0.29 | 1.75 | -0.93 |
Net Income Growth | -82.84% | -31.16% | - | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 21 | 22 | 11 | 8 | 12 | 8 |
Shares Change | 42.85% | 96.78% | 30.11% | -31.80% | 53.63% | 39.55% |
EPS (Basic) | 0.01 | 0.03 | 0.04 | -0.04 | 0.21 | -0.12 |
EPS (Diluted) | -0.00 | 0.01 | 0.02 | -0.04 | 0.14 | -0.12 |
EPS Growth | - | -50.00% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 0.11 | 0.26 | 0.63 | 0.34 | 0.84 | 0.42 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.06 | 0.04 | 0.07 | 0.05 |
Gross Margin | 62.40% | 63.55% | 65.01% | 67.02% | 72.42% | 70.90% |
Operating Margin | 4.35% | 7.90% | 17.30% | 2.09% | 26.95% | 19.20% |
Profit Margin | 2.07% | 5.54% | 7.97% | -7.60% | 37.57% | -22.62% |
Free Cash Flow Margin | 2.65% | 6.01% | 14.25% | 8.66% | 17.97% | 10.26% |
EBITDA | 0.26 | 0.43 | 0.88 | 0.21 | 1.39 | 0.92 |
EBITDA Margin | 6.18% | 9.74% | 19.96% | 5.52% | 29.84% | 22.26% |
D&A For EBITDA | 0.08 | 0.08 | 0.12 | 0.13 | 0.13 | 0.13 |
EBIT | 0.19 | 0.34 | 0.76 | 0.08 | 1.26 | 0.79 |
EBIT Margin | 4.35% | 7.90% | 17.30% | 2.09% | 26.95% | 19.20% |
Effective Tax Rate | 11.51% | 4.53% | - | - | - | - |
Advertising Expenses | - | 0 | 0.01 | 0.01 | 0 | 0 |