Blackstone Minerals Limited (BLSTF)

Blackstone Minerals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2019
Operating Revenue	-	-	-	-	0.01
Other Revenue	4.5	4.22	1.34	0.82	0.09
Revenue	4.5	4.22	1.34	0.82	0.1
Revenue Growth (YoY)	6.69%	214.36%	63.27%	713.48%	117.31%
Gross Profit	4.5	4.22	1.34	0.82	0.1
Selling, General & Admin	7.77	10.14	11.04	5.59	1.68
Operating Expenses	16.82	33.91	40.1	17.9	4.27
Operating Income	-12.32	-29.7	-38.76	-17.08	-4.17
Interest Expense	-0.34	-0.05	-0.05	-0.1	-0.01
Other Non Operating Income (Expenses)	-	-	3.28	-	-
EBT Excluding Unusual Items	-12.66	-29.75	-35.53	-17.18	-4.18
Gain (Loss) on Sale of Investments	-5.25	-4.65	-	-	-
Asset Writedown	-0	-0.09	-0.02	-	-
Pretax Income	-17.91	-34.48	-35.54	-17.18	-4.18
Earnings From Continuing Operations	-17.91	-34.48	-35.54	-17.18	-4.18
Earnings From Discontinued Operations	-0.54	-	-	-	-
Net Income to Company	-18.45	-34.48	-35.54	-17.18	-4.18
Minority Interest in Earnings	1.12	2.33	3.6	1.3	-
Net Income	-17.33	-32.15	-31.94	-15.88	-4.18
Net Income to Common	-17.33	-32.15	-31.94	-15.88	-4.18
Shares Outstanding (Basic)	481	473	409	311	122
Shares Outstanding (Diluted)	481	473	409	311	122
Shares Change (YoY)	1.82%	15.47%	31.50%	154.80%	-
EPS (Basic)	-0.04	-0.07	-0.08	-0.05	-0.03
EPS (Diluted)	-0.04	-0.07	-0.08	-0.05	-0.03
Free Cash Flow	-14.97	-27.98	-36.31	-15.31	-4.4
Free Cash Flow Per Share	-0.03	-0.06	-0.09	-0.05	-0.04
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-273.94%	-704.39%	-2889.85%	-2079.18%	-4131.92%
Profit Margin	-385.31%	-762.61%	-2381.43%	-1933.20%	-4141.67%
Free Cash Flow Margin	-332.71%	-663.69%	-2707.43%	-1863.82%	-4353.04%
EBITDA	-11.04	-28.69	-37.63	-16.27	-4.16
EBITDA Margin	-245.50%	-	-	-	-
D&A For EBITDA	1.28	1.01	1.12	0.8	0.02
EBIT	-12.32	-29.7	-38.76	-17.08	-4.17
EBIT Margin	-273.94%	-	-	-	-

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.