Grupo Bimbo, S.A.B. de C.V. (BMBOY)
OTCMKTS
· Delayed Price · Currency is USD
13.89
+0.91 (7.01%)
At close: Apr 24, 2025
Grupo Bimbo Cash Flow Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 12,545 | 15,477 | 46,910 | 15,916 | 9,111 | Upgrade
|
| Depreciation & Amortization | 23,051 | 18,929 | 18,282 | 16,375 | 16,251 | Upgrade
|
| Loss (Gain) From Sale of Assets | -192.28 | 751 | 650 | 222 | -127 | Upgrade
|
| Asset Writedown & Restructuring Costs | 250.06 | 383 | 1,046 | 694 | 1,075 | Upgrade
|
| Loss (Gain) on Equity Investments | -464.48 | -316 | -452 | -247 | -194 | Upgrade
|
| Other Operating Activities | 15,685 | 23,849 | -9,201 | 17,513 | 20,834 | Upgrade
|
| Change in Accounts Receivable | 10.92 | -4,206 | -6,647 | 666 | -914 | Upgrade
|
| Change in Inventory | -1,245 | -1,078 | -4,163 | -2,320 | -769 | Upgrade
|
| Change in Accounts Payable | -2,494 | -1,023 | 10,207 | 8,495 | 3,274 | Upgrade
|
| Change in Income Taxes | - | -13,831 | -11,824 | -7,578 | -5,789 | Upgrade
|
| Change in Other Net Operating Assets | -7,333 | -7,501 | -6,556 | -5,459 | -212 | Upgrade
|
| Operating Cash Flow | 40,007 | 31,411 | 38,851 | 45,776 | 43,877 | Upgrade
|
| Operating Cash Flow Growth | 27.37% | -19.15% | -15.13% | 4.33% | 53.85% | Upgrade
|
| Capital Expenditures | -29,403 | -34,754 | -28,669 | -20,671 | -13,218 | Upgrade
|
| Sale of Property, Plant & Equipment | 984.79 | 152 | 20 | 882 | 763 | Upgrade
|
| Cash Acquisitions | -6,546 | -6,548 | -6,520 | -10,637 | -3,453 | Upgrade
|
| Sale (Purchase) of Intangibles | -772.01 | -1,047 | -795 | -699 | -879 | Upgrade
|
| Investment in Securities | -1,841 | -561 | -127 | -534 | -163 | Upgrade
|
| Other Investing Activities | 776.92 | 318 | 26,969 | -800 | 262 | Upgrade
|
| Investing Cash Flow | -36,800 | -42,440 | -9,122 | -32,459 | -16,688 | Upgrade
|
| Long-Term Debt Issued | 79,111 | 136,638 | 51,670 | 38,924 | 34,818 | Upgrade
|
| Long-Term Debt Repaid | -63,567 | -116,125 | -61,927 | -38,907 | -46,289 | Upgrade
|
| Net Debt Issued (Repaid) | 15,544 | 20,513 | -10,257 | 17 | -11,471 | Upgrade
|
| Repurchase of Common Stock | -4,432 | -3,664 | -2,912 | -1,901 | -3,740 | Upgrade
|
| Common Dividends Paid | -4,125 | -3,458 | -5,791 | -4,636 | -2,433 | Upgrade
|
| Other Financing Activities | -9,121 | -7,487 | -6,732 | -7,596 | -6,519 | Upgrade
|
| Financing Cash Flow | -2,134 | 5,904 | -25,692 | -14,116 | -24,163 | Upgrade
|
| Foreign Exchange Rate Adjustments | 630.77 | -835 | -472 | 279 | -9 | Upgrade
|
| Net Cash Flow | 1,704 | -5,960 | 3,565 | -520 | 3,017 | Upgrade
|
| Free Cash Flow | 10,605 | -3,343 | 10,182 | 25,105 | 30,659 | Upgrade
|
| Free Cash Flow Growth | - | - | -59.44% | -18.12% | 99.05% | Upgrade
|
| Free Cash Flow Margin | 2.60% | -0.84% | 2.55% | 7.41% | 9.49% | Upgrade
|
| Free Cash Flow Per Share | 2.44 | -0.76 | 2.29 | 5.59 | 6.73 | Upgrade
|
| Cash Interest Paid | 9,012 | 7,436 | 6,407 | 6,781 | 6,410 | Upgrade
|
| Cash Income Tax Paid | 6,472 | 13,831 | 11,824 | 7,578 | 5,789 | Upgrade
|
| Levered Free Cash Flow | 8,321 | -9,183 | 14,542 | 16,568 | 23,441 | Upgrade
|
| Unlevered Free Cash Flow | 16,508 | -3,186 | 19,180 | 21,211 | 28,968 | Upgrade
|
| Change in Net Working Capital | 1,016 | 11,165 | -6,533 | -5,502 | -7,617 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.