Bimini Capital Management Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23	30	10	7	10	24
Market Cap Growth	199.82%	196.00%	40.84%	-29.79%	-57.01%	84.39%
PE Ratio	3.73	5.12	-	-	-	85.73
PS Ratio	1.24	1.74	0.77	0.67	5.42	2.88
PB Ratio	1.68	2.35	1.47	0.88	0.84	0.72
P/FCF Ratio	-	10.30	3.14	4.20	1.87	4.27
P/OCF Ratio	3.64	10.30	3.14	4.20	1.85	4.27
Debt / Equity Ratio	3.17	8.93	21.19	14.06	5.88	2.62
Debt / FCF Ratio	6.86	39.08	45.28	67.29	13.12	15.60
Net Debt / Equity Ratio	1.95	7.92	20.36	13.61	5.38	2.36
Net Debt / FCF Ratio	4.22	34.67	43.51	65.11	12.01	14.08
Quick Ratio	1.19	0.17	0.06	0.06	0.17	0.17
Current Ratio	1.21	0.20	0.08	0.07	0.19	0.20
Asset Turnover	0.17	0.12	0.09	0.10	0.02	0.07
Return on Equity (ROE)	58.18%	59.67%	-17.48%	-39.34%	-87.86%	0.82%
Return on Assets (ROA)	5.76%	4.08%	-0.93%	-3.76%	-19.02%	0.22%
Return on Invested Capital (ROIC)	5.27%	3.25%	-0.95%	-3.87%	-7.86%	-0.07%
Earnings Yield	26.80%	19.53%	-13.01%	-55.89%	-195.30%	1.17%
FCF Yield	-	9.71%	31.80%	23.83%	53.50%	23.44%
Buyback Yield / Dilution	18.32%	-	0.10%	3.63%	7.16%	3.52%