Brookmount Explorations Inc. (BMXI)

Brookmount Explorations Income Statement

Financials in millions USD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	May 31, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020	Nov 30, 2019
Revenue	18.02	17.06	16.36	14.07	10.99	6.99
Revenue Growth (YoY)	10.14%	4.32%	16.25%	28.08%	57.09%	-
Cost of Revenue	5.45	5.15	5.42	4.29	2.83	1.67
Gross Profit	12.57	11.91	10.94	9.78	8.16	5.32
Selling, General & Admin	1.8	1.64	1.73	1.76	1.42	1.75
Operating Expenses	2.29	2.16	2.13	2.01	1.62	1.83
Operating Income	10.28	9.75	8.81	7.77	6.54	3.49
Interest Expense	-0.09	-0.08	-0.06	-0.05	-0.01	-
Other Non Operating Income (Expenses)	-	-	0	0.03	-0.02	-
Pretax Income	10.19	9.67	8.75	7.75	6.51	3.49
Income Tax Expense	0.72	0.73	1.25	1.1	0.85	0.7
Net Income	9.47	8.95	7.5	6.65	5.66	2.79
Net Income to Common	9.47	8.95	7.5	6.65	5.66	2.79
Net Income Growth	26.30%	19.33%	12.75%	17.45%	102.65%	-
Shares Outstanding (Basic)	102	75	41	-	14	2
Shares Outstanding (Diluted)	102	75	41	-	14	2
Shares Change (YoY)	147.42%	83.75%	-	-	499.38%	-
EPS (Basic)	0.09	0.12	0.18	-	0.40	1.17
EPS (Diluted)	0.09	0.12	0.18	-	0.40	1.00
EPS Growth	-48.95%	-35.06%	-	-	-60.44%	-
Free Cash Flow	-0.37	-1.15	0.86	2.08	1.49	1.5
Free Cash Flow Per Share	-0.00	-0.02	0.02	-	0.10	0.63
Gross Margin	69.78%	69.82%	66.86%	69.50%	74.26%	76.08%
Operating Margin	57.09%	57.14%	53.86%	55.21%	59.52%	49.96%
Profit Margin	52.57%	52.44%	45.84%	47.26%	51.54%	39.95%
Free Cash Flow Margin	-2.05%	-6.72%	5.23%	14.80%	13.59%	21.48%
EBITDA	10.77	10.27	9.2	8.02	6.74	3.57
EBITDA Margin	59.81%	60.19%	56.27%	57.00%	61.36%	51.04%
D&A For EBITDA	0.49	0.52	0.39	0.25	0.2	0.08
EBIT	10.28	9.75	8.81	7.77	6.54	3.49
EBIT Margin	57.09%	57.14%	53.86%	55.21%	59.52%	49.96%
Effective Tax Rate	7.07%	7.50%	14.29%	14.19%	13.05%	20.03%

Source: S&P Capital IQ. Standard template. Financial Sources.