BNB Plus Corp. (BNBX)
OTCMKTS · Delayed Price · Currency is USD
0.145025
+0.011395 (8.53%)
At close: Aug 28, 2026
BNB Plus Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 2.39 | 2.14 | 2.11 | 13.37 | 18.17 | 9.03 | |
Revenue Growth | -1.27% | 1.11% | -84.19% | -26.43% | 101.25% | 367.40% |
Cost of Revenue | 0.97 | 1.3 | 1.14 | 7.83 | 13.12 | 4.54 |
Gross Profit | 1.42 | 0.84 | 0.97 | 5.53 | 5.05 | 4.48 |
Selling, General & Admin | 20.53 | 10.87 | 11.05 | 12.75 | 15.1 | 12.85 |
Research & Development | 1.73 | 3.32 | 3.59 | 3.74 | 3.93 | 4.16 |
Operating Expenses | 33.42 | 14.19 | 14.64 | 16.49 | 19.02 | 17.01 |
Operating Income | -32 | -13.35 | -13.67 | -10.95 | -13.97 | -12.53 |
Interest & Investment Income | 0.04 | 0.19 | 0.12 | 0.08 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | -1.35 | 0.21 | 6.76 | 0.86 | 5.69 | -0.01 |
EBT Excluding Unusual Items | -33.31 | -12.94 | -6.79 | -10.02 | -8.27 | -12.52 |
Asset Writedown | -2.7 | -2.7 | - | - | - | -0.82 |
Other Unusual Items | - | - | - | - | - | -0.93 |
Pretax Income | -36.01 | -15.64 | -6.79 | -10.02 | -8.27 | -14.28 |
Income Tax Expense | -0.68 | -0.68 | - | - | - | - |
Earnings From Continuing Operations | -35.32 | -14.96 | -6.79 | -10.02 | -8.27 | -14.28 |
Earnings From Discontinued Operations | 0.01 | -0.39 | -0.3 | - | - | - |
Net Income to Company | -35.31 | -15.35 | -7.09 | -10.02 | -8.27 | -14.28 |
Minority Interest in Earnings | 0.09 | 0.19 | 0.1 | 0.08 | 0 | -0.01 |
Net Income | -35.22 | -15.16 | -6.99 | -9.95 | -8.27 | -14.29 |
Preferred Dividends & Other Adjustments | 0.1 | 54.33 | 0.23 | - | 0.11 | - |
Net Income to Common | -35.31 | -69.49 | -7.23 | -9.95 | -8.38 | -14.29 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 1 | - | - | - | - |
Shares Outstanding (Diluted) | 6 | 1 | - | - | - | - |
Shares Change | 2794.26% | - | - | - | - | - |
EPS (Basic) | -6.34 | -134.23 | - | - | - | - |
EPS (Diluted) | -6.34 | -134.23 | - | - | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -11.77 | -12.83 | -14.12 | -7.36 | -9.47 | -15.94 |
Free Cash Flow Per Share | -2.12 | -24.79 | - | - | - | - |
Gross Margin | 59.36% | 39.26% | 46.13% | 41.39% | 27.82% | 49.66% |
Operating Margin | -1336.44% | -624.62% | -646.72% | -81.94% | -76.89% | -138.76% |
Profit Margin | -1474.93% | -3251.74% | -341.88% | -74.41% | -46.11% | -158.25% |
Free Cash Flow Margin | -491.55% | -600.48% | -668.06% | -55.05% | -52.10% | -176.53% |
EBITDA | -31.77 | -12.96 | -13.24 | -9.59 | -12.68 | -11.68 |
EBITDA Margin | - | - | - | -71.75% | -69.79% | -129.41% |
D&A For EBITDA | 0.23 | 0.38 | 0.43 | 1.36 | 1.29 | 0.84 |
EBIT | -32 | -13.35 | -13.67 | -10.95 | -13.97 | -12.53 |
EBIT Margin | - | - | - | -81.94% | -76.89% | -138.76% |
Revenue as Reported | 2.39 | 2.14 | 2.11 | 13.37 | 18.17 | 9.03 |
Advertising Expenses | - | 0.11 | 0.12 | 0.19 | 0.29 | 0.28 |