Bounce Mobile Systems, Inc. (BNCM)

Bounce Mobile Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	7.26	8.68	8.49
Revenue Growth (YoY)	-16.31%	2.23%	-
Cost of Revenue	2.49	3.32	2.51
Gross Profit	4.77	5.36	5.98
Selling, General & Admin	3.38	4.08	4.02
Operating Expenses	3.38	4.08	4.02
Operating Income	1.39	1.29	1.96
Interest Expense	-0.29	-0.3	-0.26
Interest & Investment Income	-	0	0
Currency Exchange Gain (Loss)	-	0.01	-0
Other Non Operating Income (Expenses)	0	0	-0
EBT Excluding Unusual Items	1.11	1	1.69
Gain (Loss) on Sale of Assets	0.01	0.02	0.04
Pretax Income	1.12	1.01	1.73
Income Tax Expense	0.36	0.34	0.53
Earnings From Continuing Operations	0.76	0.67	1.21
Minority Interest in Earnings	-	-0.26	-0.48
Net Income	0.76	0.42	0.73
Net Income to Common	0.76	0.42	0.73
Net Income Growth	82.72%	-43.03%	-
Shares Outstanding (Basic)	585	0	-
Shares Outstanding (Diluted)	585	0	-
Shares Change (YoY)	2339629.23%	-	-
EPS (Basic)	0.00	16.65	-
EPS (Diluted)	0.00	16.65	-
EPS Growth	-99.99%	-	-
Free Cash Flow	1.36	1	1.54
Free Cash Flow Per Share	0.00	39.93	-
Gross Margin	65.69%	61.77%	70.49%
Operating Margin	19.20%	14.81%	23.10%
Profit Margin	10.47%	4.80%	8.61%
Free Cash Flow Margin	18.74%	11.50%	18.13%
EBITDA	1.78	1.52	2.4
EBITDA Margin	24.55%	17.56%	28.28%
D&A For EBITDA	0.39	0.24	0.44
EBIT	1.39	1.29	1.96
EBIT Margin	19.20%	14.81%	23.10%
Effective Tax Rate	32.23%	33.56%	30.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.