Borealis Exploration Limited (BOREF)

Borealis Exploration Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2019	FY 2018	FY 2017	FY 2016	FY 2016
Period Ending	Sep 30, 2019	Sep 30, 2018	Sep 30, 2017	Sep 30, 2016	Jun 30, 2016
Cost of Revenue	-	-	-	-	3.22
Gross Profit	-	-	-	-	-3.22
Selling, General & Admin	4.12	2.93	3.55	3.2	0.01
Operating Expenses	3.97	3	3.62	3.27	0.08
Operating Income	-3.97	-3	-3.62	-3.27	-3.29
Interest Expense	-3.45	-1.48	-0.82	-0.27	-0.01
Currency Exchange Gain (Loss)	-0.01	0	-0	0.01	0.01
Other Non Operating Income (Expenses)	-1.19	-0.54	-0.03	0.3	0.38
EBT Excluding Unusual Items	-8.62	-5.03	-4.47	-3.22	-2.92
Gain (Loss) on Sale of Investments	-0	-0	0	-0.05	-0.04
Other Unusual Items	-	-	-	0.53	0.61
Pretax Income	-8.63	-5.03	-4.46	-2.74	-2.35
Earnings From Continuing Operations	-8.63	-5.03	-4.46	-2.74	-2.35
Minority Interest in Earnings	-1.39	1.13	0.3	-0.08	-
Net Income	-10.02	-3.9	-4.16	-2.82	-2.35
Net Income to Common	-10.02	-3.9	-4.16	-2.82	-2.35
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	-	-	-	0.37%	0.49%
EPS (Basic)	-2.00	-0.78	-0.83	-	-0.47
EPS (Diluted)	-2.00	-0.78	-0.83	-	-0.47
Free Cash Flow	9.13	1.02	-1.11	-0.51	-0.4
Free Cash Flow Per Share	1.83	0.20	-0.22	-0.10	-0.08
EBITDA	-3.9	-2.93	-3.55	-3.2	-3.23
D&A For EBITDA	0.07	0.07	0.07	0.07	0.07
EBIT	-3.97	-3	-3.62	-3.27	-3.29

Updated Jan 15, 2020. Source: S&P Global Market Intelligence. Standard template. Financial Sources.