Bouygues SA (BOUYF)

Bouygues Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	5,567	5,548	5,736	6,501	4,224
Cash & Short-Term Investments	5,567	5,548	5,736	6,501	4,224
Cash Growth	0.34%	-3.28%	-11.77%	53.91%	18.19%
Accounts Receivable	15,601	15,310	15,168	9,550	8,338
Other Receivables	3,855	3,677	4,781	3,066	2,804
Receivables	19,456	18,987	19,949	12,616	11,142
Inventory	2,521	2,542	2,743	2,378	2,369
Prepaid Expenses	1,251	1,040	-	588	455
Other Current Assets	908	840	1,154	884	936
Total Current Assets	29,703	28,957	29,582	22,967	19,126
Property, Plant & Equipment	12,549	12,200	11,659	9,789	9,154
Long-Term Investments	1,932	1,987	1,686	1,013	1,653
Goodwill	13,652	12,658	12,626	7,446	7,232
Other Intangible Assets	3,434	3,317	3,651	2,516	2,473
Long-Term Deferred Tax Assets	563	511	489	292	334
Long-Term Deferred Charges	478	400	318	258	221
Other Long-Term Assets	529	539	584	204	187
Total Assets	63,084	60,746	60,595	44,642	40,612
Accounts Payable	10,761	11,006	11,116	8,266	7,200
Accrued Expenses	5,063	4,862	4,636	3,152	2,927
Short-Term Debt	749	641	418	351	187
Current Portion of Long-Term Debt	446	543	1,365	1,333	485
Current Portion of Leases	625	563	498	362	359
Current Income Taxes Payable	524	346	349	196	165
Current Unearned Revenue	9,206	7,910	7,112	4,430	4,179
Other Current Liabilities	4,779	4,486	4,467	4,048	3,882
Total Current Liabilities	32,153	30,357	29,961	22,138	19,384
Long-Term Debt	10,467	10,644	11,586	5,805	5,544
Long-Term Leases	2,485	2,454	2,107	1,473	1,374
Long-Term Deferred Tax Liabilities	833	783	759	344	283
Other Long-Term Liabilities	1,775	1,604	1,462	1,284	1,287
Total Liabilities	48,572	46,634	46,663	31,853	28,740
Common Stock	379	382	375	383	381
Additional Paid-In Capital	2,263	2,364	2,192	2,442	2,390
Retained Earnings	1,058	1,040	973	1,125	696
Treasury Stock	-78	-123	-54	-88	-
Comprehensive Income & Other	9,078	8,745	8,726	7,282	6,934
Total Common Equity	12,700	12,408	12,212	11,144	10,401
Minority Interest	1,812	1,704	1,720	1,645	1,471
Shareholders' Equity	14,512	14,112	13,932	12,789	11,872
Total Liabilities & Equity	63,084	60,746	60,595	44,642	40,612
Total Debt	14,772	14,845	15,974	9,324	7,949
Net Cash (Debt)	-9,205	-9,297	-10,238	-2,823	-3,725
Net Cash Per Share	-24.36	-24.73	-26.85	-7.39	-9.79
Filing Date Shares Outstanding	376.7	378.31	374.49	379.93	380.76
Total Common Shares Outstanding	376.7	378.31	374.49	379.93	380.76
Working Capital	-2,450	-1,400	-379	829	-258
Book Value Per Share	33.71	32.80	32.61	29.33	27.32
Tangible Book Value	-4,386	-3,567	-4,065	1,182	696
Tangible Book Value Per Share	-11.64	-9.43	-10.85	3.11	1.83
Land	2,782	2,772	2,782	2,646	2,672
Machinery	17,966	17,291	16,442	15,090	13,915
Construction In Progress	764	740	913	668	600
Order Backlog	60,965	56,691	58,814	37,153	36,197

Source: S&P Capital IQ. Standard template. Financial Sources.