Boyaa Interactive International Limited (BOYAF)
OTCMKTS · Delayed Price · Currency is USD
0.4500
0.00 (0.00%)
At close: Jan 30, 2026
BOYAF Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 467.67 | 486.2 | 434.7 | 424.24 | 449.46 |
Revenue Growth (YoY) | -3.81% | 11.85% | 2.47% | -5.61% | 7.68% |
Cost of Revenue | 139.27 | 132.75 | 135.84 | 146.31 | 148.77 |
Gross Profit | 328.4 | 353.45 | 298.86 | 277.93 | 300.69 |
Selling, General & Admin | 213.7 | 154.44 | 162.09 | 151.53 | 153.86 |
Other Operating Expenses | 398.12 | -919.79 | -1.31 | 7.17 | -2.11 |
Operating Expenses | 611.82 | -765.35 | 160.78 | 158.7 | 151.75 |
Operating Income | -283.42 | 1,119 | 138.08 | 119.23 | 148.93 |
Interest Expense | -1.23 | -1.15 | -0.76 | -0.74 | -0.29 |
Interest & Investment Income | - | 47.42 | 64.96 | 43.8 | 24.23 |
Earnings From Equity Investments | -0.06 | 0.34 | -1.76 | -0.71 | -6.79 |
Currency Exchange Gain (Loss) | - | -2.63 | 0.9 | -7.27 | -1.73 |
Other Non Operating Income (Expenses) | 4.46 | - | - | - | - |
EBT Excluding Unusual Items | -280.25 | 1,163 | 201.41 | 154.31 | 164.35 |
Gain (Loss) on Sale of Investments | - | -51 | -61.53 | -65.52 | -126.07 |
Gain (Loss) on Sale of Assets | - | -2.28 | -0.03 | 7.52 | -0.3 |
Asset Writedown | - | - | - | - | -15.14 |
Other Unusual Items | - | 0.98 | - | - | - |
Pretax Income | -280.25 | 1,110 | 139.86 | 96.32 | 22.84 |
Income Tax Expense | -41.62 | 169.99 | 10.76 | 23.74 | 28.2 |
Earnings From Continuing Operations | -238.63 | 940.49 | 129.09 | 72.58 | -5.36 |
Net Income | -238.63 | 940.49 | 129.09 | 72.58 | -5.36 |
Net Income to Common | -238.63 | 940.49 | 129.09 | 72.58 | -5.36 |
Net Income Growth | - | 628.54% | 77.87% | - | - |
Shares Outstanding (Basic) | 691 | 664 | 661 | 657 | 657 |
Shares Outstanding (Diluted) | 691 | 671 | 673 | 663 | 657 |
Shares Change (YoY) | 2.98% | -0.24% | 1.43% | 0.92% | -0.54% |
EPS (Basic) | -0.35 | 1.42 | 0.20 | 0.11 | -0.01 |
EPS (Diluted) | -0.35 | 1.40 | 0.19 | 0.11 | -0.01 |
EPS Growth | - | 630.24% | 75.37% | - | - |
Free Cash Flow | 62.31 | 163.67 | 92.67 | 141.17 | 148.47 |
Free Cash Flow Per Share | 0.09 | 0.24 | 0.14 | 0.21 | 0.23 |
Dividend Per Share | - | 0.106 | 0.037 | - | - |
Dividend Growth | - | 185.74% | - | - | - |
Gross Margin | 70.22% | 72.70% | 68.75% | 65.51% | 66.90% |
Operating Margin | -60.60% | 230.11% | 31.76% | 28.10% | 33.14% |
Profit Margin | -51.02% | 193.44% | 29.70% | 17.11% | -1.19% |
Free Cash Flow Margin | 13.32% | 33.66% | 21.32% | 33.28% | 33.03% |
EBITDA | -271.29 | 1,121 | 145.81 | 131 | 164.98 |
EBITDA Margin | -58.01% | 230.57% | 33.54% | 30.88% | 36.71% |
D&A For EBITDA | 12.13 | 2.22 | 7.74 | 11.77 | 16.05 |
EBIT | -283.42 | 1,119 | 138.08 | 119.23 | 148.93 |
EBIT Margin | -60.60% | 230.11% | 31.76% | 28.10% | 33.14% |
Effective Tax Rate | - | 15.31% | 7.70% | 24.64% | 123.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.