Boyaa Interactive International Limited (BOYAF)

BOYAF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	262	320	374	48	34	42
Market Cap Growth	-23.17%	-14.40%	686.38%	40.51%	-19.02%	-12.62%
Enterprise Value	251	310	364	-167	-165	-142
Last Close Price	0.45	0.48	0.06	0.06	0.04	0.08
PE Ratio	1.67	-	3.09	2.88	3.64	-
PS Ratio	4.07	5.33	5.98	0.86	0.62	0.73
PB Ratio	0.56	0.86	1.11	0.21	0.16	0.20
P/TBV Ratio	0.56	0.86	1.11	0.21	0.16	0.20
P/FCF Ratio	-	40.03	17.77	4.01	1.87	2.20
P/OCF Ratio	-	39.38	16.69	3.62	1.82	2.15
EV/Sales Ratio	3.93	5.16	5.81	-	-	-
EV/EBITDA Ratio	1.34	-	2.52	-	-	-
EV/EBIT Ratio	1.35	-	2.53	-	-	-
EV/FCF Ratio	-127.44	38.74	17.27	-	-	-
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.01	0.00
Debt / EBITDA Ratio	-	-	0.01	0.09	0.14	0.01
Debt / FCF Ratio	0.19	0.19	0.08	0.15	0.13	0.01
Net Debt / Equity Ratio	-0.04	-0.04	-0.06	-1.00	-0.97	-1.02
Net Debt / EBITDA Ratio	0.44	0.44	-0.14	-12.06	-12.19	-10.13
Net Debt / FCF Ratio	-1.93	-1.93	-0.95	-18.98	-11.31	-11.26
Asset Turnover	0.14	0.14	0.19	0.21	0.22	0.19
Quick Ratio	0.44	0.44	0.63	5.24	4.70	5.01
Current Ratio	8.57	8.57	7.52	5.58	4.74	5.05
Return on Equity (ROE)	-8.48%	-8.48%	43.52%	7.67%	4.59%	-0.26%
Return on Assets (ROA)	-5.33%	-5.33%	26.86%	4.22%	3.86%	3.83%
Return on Invested Capital (ROIC)	-9.01%	-10.84%	76.81%	478.72%	745.37%	-6.47%
Return on Capital Employed (ROCE)	-9.50%	-9.50%	40.10%	7.80%	7.20%	9.00%
Earnings Yield	59.86%	-9.57%	32.34%	34.71%	27.47%	-1.64%
FCF Yield	-0.75%	2.50%	5.63%	24.92%	53.44%	45.51%
Dividend Yield	-	-	24.91%	8.67%	-	-
Payout Ratio	6.19%	-	2.72%	-	-	-
Buyback Yield / Dilution	-0.54%	-2.98%	0.24%	-1.43%	-0.92%	0.54%
Total Shareholder Return	-0.54%	-2.98%	25.15%	7.24%	-0.92%	0.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.