Boyaa Interactive International Limited (BOYAF)

Splunk Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	615	374	48	34	42	48
Market Cap Growth	64.83%	686.38%	40.51%	-19.02%	-12.62%	-47.97%
Enterprise Value	609	364	-167	-165	-142	-118
Last Close Price	0.90	0.06	0.06	0.04	0.08	0.07
PE Ratio	14.21	3.09	2.88	3.64	-	-
PS Ratio	9.92	5.98	0.86	0.62	0.73	0.89
PB Ratio	1.93	1.11	0.21	0.16	0.20	0.15
P/TBV Ratio	1.93	1.11	0.21	0.16	0.20	0.15
P/FCF Ratio	34.57	17.77	4.01	1.87	2.20	2.74
P/OCF Ratio	32.01	16.69	3.62	1.82	2.15	2.48
EV/Sales Ratio	9.91	5.81	-	-	-	-
EV/EBITDA Ratio	11.75	2.52	-	-	-	-
EV/EBIT Ratio	11.99	2.53	-	-	-	-
EV/FCF Ratio	34.23	17.27	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.00	0.00
Debt / EBITDA Ratio	0.03	0.01	0.09	0.14	0.01	0.04
Debt / FCF Ratio	0.10	0.08	0.15	0.13	0.01	0.04
Asset Turnover	0.18	0.19	0.21	0.22	0.19	0.15
Quick Ratio	0.25	0.63	5.24	4.70	5.01	4.16
Current Ratio	6.84	7.52	5.58	4.74	5.05	4.21
Return on Equity (ROE)	14.70%	43.52%	7.67%	4.59%	-0.26%	-2.17%
Return on Assets (ROA)	9.07%	26.86%	4.22%	3.86%	3.83%	2.63%
Return on Capital (ROIC)	10.78%	32.16%	5.08%	4.68%	4.47%	2.99%
Return on Capital Employed (ROCE)	15.40%	40.10%	7.80%	7.20%	9.00%	4.90%
Earnings Yield	7.04%	32.34%	34.71%	27.47%	-1.64%	-14.43%
FCF Yield	2.89%	5.63%	24.92%	53.44%	45.51%	36.47%
Dividend Yield	-	24.91%	8.67%	-	-	-
Payout Ratio	7.65%	2.72%	-	-	-	-
Buyback Yield / Dilution	0.27%	0.24%	-1.43%	-0.92%	0.54%	1.08%
Total Shareholder Return	-	25.15%	7.24%	-0.92%	0.54%	1.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.