Boyaa Interactive International Limited (BOYAF)
OTCMKTS · Delayed Price · Currency is USD
1.510
+0.848 (128.13%)
Jun 12, 2025, 8:00 PM EDT

BOYAF Statistics

Total Valuation

BOYAF has a market cap or net worth of 433.05 million. The enterprise value is 427.00 million.

Market Cap 433.05M
Enterprise Value 427.00M

Important Dates

The last earnings date was Thursday, May 29, 2025.

Earnings Date May 29, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 671.81M
Shares Outstanding n/a
Shares Change (YoY) -0.27%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 379.46M

Valuation Ratios

The trailing PE ratio is 10.02.

PE Ratio 10.02
Forward PE n/a
PS Ratio 6.99
PB Ratio 1.36
P/TBV Ratio 1.36
P/FCF Ratio 24.36
P/OCF Ratio 22.55
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.25, with an EV/FCF ratio of 24.02.

EV / Earnings 9.88
EV / Sales 6.95
EV / EBITDA 8.25
EV / EBIT 8.41
EV / FCF 24.02

Financial Position

The company has a current ratio of 6.84, with a Debt / Equity ratio of 0.01.

Current Ratio 6.84
Quick Ratio 0.24
Debt / Equity 0.01
Debt / EBITDA 0.03
Debt / FCF 0.10
Interest Coverage 357.14

Financial Efficiency

Return on equity (ROE) is 14.70% and return on invested capital (ROIC) is 10.78%.

Return on Equity (ROE) 14.70%
Return on Assets (ROA) 9.07%
Return on Invested Capital (ROIC) 10.78%
Return on Capital Employed (ROCE) 15.40%
Revenue Per Employee 280,431
Profits Per Employee 195,651
Employee Count 222
Asset Turnover 0.18
Inventory Turnover n/a

Taxes

In the past 12 months, BOYAF has paid 6.76 million in taxes.

Income Tax 6.76M
Effective Tax Rate 13.52%

Stock Price Statistics

Beta (5Y) 0.31
52-Week Price Change n/a
50-Day Moving Average 0.45
200-Day Moving Average n/a
Relative Strength Index (RSI) 54.86
Average Volume (20 Days) 586

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOYAF had revenue of 61.98 million and earned 43.24 million in profits. Earnings per share was 0.06.

Revenue 61.98M
Gross Profit 44.81M
Operating Income 51.17M
Pretax Income 50.00M
Net Income 43.24M
EBITDA 51.49M
EBIT 51.17M
Earnings Per Share (EPS) 0.06
Full Income Statement

Balance Sheet

The company has 7.79 million in cash and 1.69 million in debt, giving a net cash position of 6.10 million.

Cash & Cash Equivalents 7.79M
Total Debt 1.69M
Net Cash 6.10M
Net Cash Per Share n/a
Equity (Book Value) 317.72M
Book Value Per Share 0.47
Working Capital 273.30M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 19.20 million and capital expenditures -1.42 million, giving a free cash flow of 17.78 million.

Operating Cash Flow 19.20M
Capital Expenditures -1.42M
Free Cash Flow 17.78M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 72.30%, with operating and profit margins of 82.57% and 69.77%.

Gross Margin 72.30%
Operating Margin 82.57%
Pretax Margin 80.68%
Profit Margin 69.77%
EBITDA Margin 83.08%
EBIT Margin 82.57%
FCF Margin 28.69%

Dividends & Yields

BOYAF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 7.65%
Buyback Yield 0.27%
Shareholder Yield n/a
Earnings Yield 9.98%
FCF Yield 4.11%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BOYAF has an Altman Z-Score of 4.87 and a Piotroski F-Score of 5.

Altman Z-Score 4.87
Piotroski F-Score 5