Boyaa Interactive International Limited (BOYAF)
OTCMKTS · Delayed Price · Currency is USD
1.250
+0.800 (177.78%)
Feb 5, 2026, 4:00 PM EST

BOYAF Statistics

Total Valuation

BOYAF has a market cap or net worth of 266.75 million. The enterprise value is 256.45 million.

Market Cap266.75M
Enterprise Value 256.45M

Important Dates

The next estimated earnings date is Thursday, March 5, 2026.

Earnings Date Mar 5, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 729.12M
Shares Outstanding n/a
Shares Change (YoY) +0.54%
Shares Change (QoQ) +2.03%
Owned by Insiders (%) 46.21%
Owned by Institutions (%) 3.31%
Float 392.21M

Valuation Ratios

The trailing PE ratio is 1.70 and the forward PE ratio is 6.83.

PE Ratio 1.70
Forward PE 6.83
PS Ratio 4.15
PB Ratio 0.58
P/TBV Ratio 0.58
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.37, with an EV/FCF ratio of -129.97.

EV / Earnings 1.64
EV / Sales 4.01
EV / EBITDA 1.37
EV / EBIT 1.38
EV / FCF -129.97

Financial Position

The company has a current ratio of 10.61, with a Debt / Equity ratio of 0.00.

Current Ratio 10.61
Quick Ratio 0.32
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF -0.75
Interest Coverage 2,026.12

Financial Efficiency

Return on equity (ROE) is 43.23% and return on invested capital (ROIC) is 37.40%.

Return on Equity (ROE) 43.23%
Return on Assets (ROA) 27.49%
Return on Invested Capital (ROIC) 37.40%
Return on Capital Employed (ROCE) 37.78%
Weighted Average Cost of Capital (WACC) 6.54%
Revenue Per Employee 290,973
Profits Per Employee 708,922
Employee Count226
Asset Turnover 0.15
Inventory Turnover n/a

Taxes

In the past 12 months, BOYAF has paid 32.10 million in taxes.

Income Tax 32.10M
Effective Tax Rate 17.00%

Stock Price Statistics

Beta (5Y) 0.42
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 43.93
Average Volume (20 Days) 13,484

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOYAF had revenue of 64.31 million and earned 156.67 million in profits. Earnings per share was 0.23.

Revenue64.31M
Gross Profit 46.38M
Operating Income 187.27M
Pretax Income 188.77M
Net Income 156.67M
EBITDA 187.84M
EBIT 187.27M
Earnings Per Share (EPS) 0.23
Full Income Statement

Balance Sheet

The company has 11.83 million in cash and 1.48 million in debt, with a net cash position of 10.35 million.

Cash & Cash Equivalents 11.83M
Total Debt 1.48M
Net Cash 10.35M
Net Cash Per Share n/a
Equity (Book Value) 463.77M
Book Value Per Share 0.63
Working Capital 453.59M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -663,552 and capital expenditures -1.31 million, giving a free cash flow of -1.97 million.

Operating Cash Flow -663,552
Capital Expenditures -1.31M
Free Cash Flow -1.97M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 72.13%, with operating and profit margins of 291.22% and 243.64%.

Gross Margin 72.13%
Operating Margin 291.22%
Pretax Margin 293.55%
Profit Margin 243.64%
EBITDA Margin 292.11%
EBIT Margin 291.22%
FCF Margin n/a

Dividends & Yields

BOYAF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 6.19%
Buyback Yield -0.54%
Shareholder Yield -0.54%
Earnings Yield 58.73%
FCF Yield -0.74%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BOYAF has an Altman Z-Score of 6.5 and a Piotroski F-Score of 4.

Altman Z-Score 6.5
Piotroski F-Score 4