BrandPilot AI Inc. (BPAIF)

BrandPilot AI Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	0.2	0.4	0.46	0.31	0.03	-
Revenue Growth (YoY)	-51.33%	-14.29%	51.43%	1102.08%	-	-
Cost of Revenue	0.12	0.14	0.27	0.18	0.04	-
Gross Profit	0.08	0.26	0.2	0.13	-0.02	-
Selling, General & Admin	2.14	2.49	1.96	1.93	1.41	0.02
Research & Development	0.04	0.04	0.04	0.07	0.03	-
Other Operating Expenses	-0.1	-0.1	-0.11	-	-	-
Operating Expenses	2.15	2.6	2.03	2.1	2.47	0.02
Operating Income	-2.07	-2.34	-1.84	-1.98	-2.49	-0.02
Interest Expense	-0.08	-0.1	-0.05	-0.01	-0.02	-
Currency Exchange Gain (Loss)	-0.01	-0	-0.01	-0.01	-0	-
Other Non Operating Income (Expenses)	-0	-0.16	-	-	-0.02	-
EBT Excluding Unusual Items	-2.17	-2.6	-1.89	-2	-2.53	-0.02
Asset Writedown	-	-	-	-	-0.01	-
Other Unusual Items	-	-	-0.14	0	-	-
Pretax Income	-2.17	-2.6	-2.03	-1.99	-2.54	-0.02
Net Income	-2.17	-2.6	-2.03	-1.99	-2.54	-0.02
Net Income to Common	-2.17	-2.6	-2.03	-1.99	-2.54	-0.02
Shares Outstanding (Basic)	189	139	155	54	42	-
Shares Outstanding (Diluted)	189	139	155	54	42	-
Shares Change (YoY)	102.01%	-10.59%	185.97%	28.17%	-	-
EPS (Basic)	-0.01	-0.02	-0.01	-0.04	-0.06	-
EPS (Diluted)	-0.01	-0.02	-0.01	-0.04	-0.06	-
Free Cash Flow	-2.03	-2.83	-1.2	-1.29	-0.99	-0
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.02	-0.02	-
Gross Margin	40.50%	64.79%	42.35%	41.69%	-63.77%	-
Operating Margin	-1009.74%	-587.57%	-395.66%	-644.43%	-9764.59%	-
Profit Margin	-1057.06%	-653.91%	-436.65%	-650.07%	-9952.69%	-
Free Cash Flow Margin	-989.02%	-711.30%	-258.53%	-421.17%	-3866.71%	-
EBITDA	-2.07	-2.33	-1.83	-1.97	-2.49	-
D&A For EBITDA	-0.01	0	0.01	0.01	0	-
EBIT	-2.07	-2.34	-1.84	-1.98	-2.49	-0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.