BPZZF Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	51.34	49.51	49.19	45.47	35.15	32.64
Revenue Growth (YoY)	4.43%	0.64%	8.18%	29.35%	7.70%	-28.09%
Gross Profit	51.34	49.51	49.19	45.47	35.15	32.64
Selling, General & Admin	1.57	1.71	1.49	1.39	1.3	1.44
Operating Expenses	1.57	1.71	1.49	1.39	1.3	1.44
Operating Income	49.76	47.8	47.7	44.08	33.86	31.2
Interest Expense	-9.36	-10.63	-8.8	-3.41	-4.08	-7.51
Interest & Investment Income	0.19	0.27	0.28	0.11	0.09	0.14
EBT Excluding Unusual Items	40.59	37.44	39.18	40.78	29.87	23.84
Gain (Loss) on Sale of Investments	18.6	11.73	1.36	-2.02	25.21	-14.35
Other Unusual Items	-8.29	-5.23	-0.61	0.9	-11.23	6.38
Pretax Income	50.91	43.94	39.94	39.66	43.84	15.87
Income Tax Expense	13.26	12.07	10.37	9.07	6.44	6.3
Net Income	37.65	31.87	29.57	30.58	37.41	9.57
Net Income to Common	37.65	31.87	29.57	30.58	37.41	9.57
Net Income Growth	23.32%	7.80%	-3.33%	-18.24%	290.88%	-57.47%
Shares Outstanding (Basic)	21	21	21	22	22	22
Shares Outstanding (Diluted)	21	21	25	25	22	25
Shares Change (YoY)	-13.29%	-13.76%	-0.44%	15.16%	-13.32%	-0.74%
EPS (Basic)	1.77	1.50	1.38	1.42	1.74	0.44
EPS (Diluted)	1.77	1.50	1.34	1.31	1.74	0.17
EPS Growth	23.32%	11.45%	2.80%	-24.78%	939.59%	-80.91%
Dividend Per Share	2.410	1.360	1.270	1.114	0.860	0.464
Dividend Growth	660.25%	7.09%	14.00%	29.54%	85.34%	-66.38%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	96.93%	96.54%	96.97%	96.94%	96.30%	95.59%
Profit Margin	73.34%	64.38%	60.10%	67.25%	106.41%	29.32%
EBIT	49.76	47.8	47.7	44.08	33.86	31.2
EBIT Margin	96.93%	96.54%	96.97%	96.94%	96.30%	95.59%
Effective Tax Rate	26.04%	27.47%	25.97%	22.88%	14.68%	39.70%
Revenue as Reported	51.34	49.51	49.19	45.47	35.15	32.64

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.