Brooge Energy Limited (BROGF)
OTCMKTS · Delayed Price · Currency is USD
2.000
-0.600 (-23.08%)
At close: Jun 20, 2025

Brooge Energy Statistics

Total Valuation

Brooge Energy has a market cap or net worth of 219.18 million. The enterprise value is 449.75 million.

Market Cap 219.18M
Enterprise Value 449.75M

Important Dates

The last earnings date was Friday, June 20, 2025.

Earnings Date Jun 20, 2025
Ex-Dividend Date n/a

Share Statistics

Brooge Energy has 109.59 million shares outstanding. The number of shares has increased by 1.76% in one year.

Current Share Class 109.59M
Shares Outstanding 109.59M
Shares Change (YoY) +1.76%
Shares Change (QoQ) +3.57%
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.91%
Float 10.12M

Valuation Ratios

The trailing PE ratio is 40.36.

PE Ratio 40.36
Forward PE n/a
PS Ratio 2.87
PB Ratio 3.58
P/TBV Ratio 3.58
P/FCF Ratio 5.47
P/OCF Ratio 4.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.86, with an EV/FCF ratio of 11.22.

EV / Earnings 101.32
EV / Sales 5.88
EV / EBITDA 9.86
EV / EBIT 13.68
EV / FCF 11.22

Financial Position

The company has a current ratio of 0.08, with a Debt / Equity ratio of 3.99.

Current Ratio 0.08
Quick Ratio 0.06
Debt / Equity 3.99
Debt / EBITDA 5.35
Debt / FCF 6.09
Interest Coverage 1.31

Financial Efficiency

Return on equity (ROE) is 7.53% and return on invested capital (ROIC) is 6.67%.

Return on Equity (ROE) 7.53%
Return on Assets (ROA) 4.23%
Return on Invested Capital (ROIC) 6.67%
Return on Capital Employed (ROCE) 22.05%
Revenue Per Employee 3.64M
Profits Per Employee 211,377
Employee Count 21
Asset Turnover 0.16
Inventory Turnover 77.84

Taxes

In the past 12 months, Brooge Energy has paid 31,326 in taxes.

Income Tax 31,326
Effective Tax Rate 0.70%

Stock Price Statistics

The stock price has increased by +162.79% in the last 52 weeks. The beta is -0.11, so Brooge Energy's price volatility has been lower than the market average.

Beta (5Y) -0.11
52-Week Price Change +162.79%
50-Day Moving Average 1.72
200-Day Moving Average 1.45
Relative Strength Index (RSI) 56.10
Average Volume (20 Days) 1,563,288

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.83

Income Statement

In the last 12 months, Brooge Energy had revenue of 76.47 million and earned 4.44 million in profits. Earnings per share was 0.05.

Revenue 76.47M
Gross Profit 46.51M
Operating Income 32.88M
Pretax Income 4.47M
Net Income 4.44M
EBITDA 44.20M
EBIT 32.88M
Earnings Per Share (EPS) 0.05
Full Income Statement

Balance Sheet

The company has 13.45 million in cash and 244.02 million in debt, giving a net cash position of -230.58 million or -2.10 per share.

Cash & Cash Equivalents 13.45M
Total Debt 244.02M
Net Cash -230.58M
Net Cash Per Share -2.10
Equity (Book Value) 61.21M
Book Value Per Share 0.56
Working Capital -309.27M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 45.61 million and capital expenditures -5.54 million, giving a free cash flow of 40.08 million.

Operating Cash Flow 45.61M
Capital Expenditures -5.54M
Free Cash Flow 40.08M
FCF Per Share 0.37
Full Cash Flow Statement

Margins

Gross margin is 60.82%, with operating and profit margins of 43.00% and 5.80%.

Gross Margin 60.82%
Operating Margin 43.00%
Pretax Margin 5.85%
Profit Margin 5.80%
EBITDA Margin 57.80%
EBIT Margin 43.00%
FCF Margin 52.41%

Dividends & Yields

Brooge Energy does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.76%
Shareholder Yield n/a
Earnings Yield 2.03%
FCF Yield 18.29%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Brooge Energy has an Altman Z-Score of -0.46 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.46
Piotroski F-Score 6