Queen's Road Capital Investment Ltd. (BRSGF)
OTCMKTS
· Delayed Price · Currency is USD
0.529
0.00 (0.00%)
Sep 24, 2024, 4:00 PM EDT
BRSGF Cash Flow Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | Aug '19 Aug 31, 2019 | 2018 - 2014 |
Net Income | 110.03 | 4.34 | -3.48 | 67.02 | 5.11 | -1.25 | Upgrade
|
Depreciation & Amortization | 0.19 | 0.19 | 0.08 | - | - | 0.81 | Upgrade
|
Loss (Gain) From Sale of Investments | -98.94 | -0.89 | -3.16 | -67.63 | -16.01 | - | Upgrade
|
Stock-Based Compensation | - | 2.58 | 7.53 | 2.45 | 8.41 | - | Upgrade
|
Other Operating Activities | -6.27 | -2.17 | -1 | -0.91 | -1.01 | 0.13 | Upgrade
|
Change in Accounts Receivable | 0.03 | -0.41 | -0.1 | 0.02 | -0.02 | 0.01 | Upgrade
|
Change in Accounts Payable | 0.75 | -0.02 | 0.83 | -0.3 | 0.46 | -0 | Upgrade
|
Change in Other Net Operating Assets | -0.03 | -0 | -0.06 | -0.02 | -0.03 | 0.09 | Upgrade
|
Operating Cash Flow | 5.75 | 3.61 | 0.64 | 0.63 | -3.08 | -0.21 | Upgrade
|
Operating Cash Flow Growth | 90.45% | 466.32% | 1.59% | - | - | - | Upgrade
|
Capital Expenditures | - | - | - | - | - | -0.05 | Upgrade
|
Investment in Securities | -30.18 | -21.02 | -45.61 | -23.57 | -38.09 | - | Upgrade
|
Investing Cash Flow | -30.18 | -21.02 | -45.61 | -23.57 | -38.09 | -0.05 | Upgrade
|
Short-Term Debt Issued | - | - | 16.42 | - | - | - | Upgrade
|
Total Debt Issued | 22.17 | - | 16.42 | - | - | - | Upgrade
|
Short-Term Debt Repaid | - | - | -16.66 | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -0.18 | -0.06 | - | - | - | Upgrade
|
Total Debt Repaid | -0.19 | -0.18 | -16.72 | - | - | - | Upgrade
|
Net Debt Issued (Repaid) | 21.99 | -0.18 | -0.3 | - | - | - | Upgrade
|
Issuance of Common Stock | - | - | 80.17 | - | 64.54 | 1.12 | Upgrade
|
Repurchase of Common Stock | -0.98 | -1.48 | -1.32 | - | - | - | Upgrade
|
Common Dividends Paid | -3.07 | -0.57 | -0.88 | - | - | - | Upgrade
|
Financing Cash Flow | 17.93 | -2.23 | 77.68 | - | 64.54 | 1.12 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.03 | -0.13 | -0.35 | 0.02 | 0.18 | -0 | Upgrade
|
Net Cash Flow | -6.47 | -19.76 | 32.35 | -22.92 | 23.55 | 0.86 | Upgrade
|
Free Cash Flow | 5.75 | 3.61 | 0.64 | 0.63 | -3.08 | -0.26 | Upgrade
|
Free Cash Flow Growth | 90.45% | 466.32% | 1.59% | - | - | - | Upgrade
|
Free Cash Flow Margin | 4.99% | 35.09% | 7.50% | 0.88% | -17.98% | - | Upgrade
|
Free Cash Flow Per Share | 0.01 | 0.01 | 0.00 | 0.00 | -0.02 | -0.01 | Upgrade
|
Cash Interest Paid | 0.65 | 0.02 | 0.44 | - | - | - | Upgrade
|
Cash Income Tax Paid | 0.01 | 0.01 | 0.01 | - | - | - | Upgrade
|
Levered Free Cash Flow | 67.92 | 4.88 | 6.33 | 43.81 | 13.31 | 0.08 | Upgrade
|
Unlevered Free Cash Flow | 68.66 | 4.89 | 6.76 | 43.81 | 13.31 | 0.08 | Upgrade
|
Change in Net Working Capital | 1.14 | 0.79 | -0.67 | 0.65 | -0.15 | -0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.