Birdie Win Corporation (BRWC)

Birdie Win Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	0.02	0.03	0.03	0.02	0.03	0.08
Revenue Growth (YoY)	-33.33%	20.00%	25.00%	-33.33%	-62.50%	-
Cost of Revenue	-	-	-	-	0	0
Gross Profit	0.02	0.03	0.03	0.02	0.03	0.08
Selling, General & Admin	0.05	0.05	0.05	0.03	0.06	0.08
Operating Expenses	0.05	0.05	0.05	0.03	0.06	0.08
Operating Income	-0.03	-0.02	-0.02	-0.01	-0.03	-0
Other Non Operating Income (Expenses)	-	-	-	0	0	-
Pretax Income	-0.03	-0.02	-0.02	-0.01	-0.03	-0
Net Income	-0.03	-0.02	-0.02	-0.01	-0.03	-0
Net Income to Common	-0.03	-0.02	-0.02	-0.01	-0.03	-0
Shares Outstanding (Basic)	7	6	5	5	5	4
Shares Outstanding (Diluted)	7	6	5	5	5	4
Shares Change (YoY)	16.83%	15.72%	5.66%	4.84%	33.53%	-
EPS (Basic)	-0.01	-0.00	-0.00	-0.00	-0.01	-
EPS (Diluted)	-0.01	-0.00	-0.00	-0.00	-0.01	-
Free Cash Flow	0	0	-0	-0.02	-0.04	0.06
Free Cash Flow Per Share	-	-	-0.00	-0.00	-0.01	0.02
Gross Margin	100.00%	100.00%	100.00%	100.00%	99.02%	99.26%
Operating Margin	-173.22%	-57.66%	-96.33%	-49.91%	-86.83%	-2.14%
Profit Margin	-173.22%	-57.66%	-96.33%	-39.47%	-84.98%	-2.14%
Free Cash Flow Margin	0.21%	1.09%	-12.62%	-96.56%	-121.69%	81.09%
EBITDA	-0.03	-0.02	-0.02	-0.01	-0.03	-0
EBITDA Margin	-172.88%	-57.21%	-93.46%	-46.18%	-84.81%	-2.00%
D&A For EBITDA	0	0	0	0	0	0
EBIT	-0.03	-0.02	-0.02	-0.01	-0.03	-0
EBIT Margin	-173.22%	-57.66%	-96.33%	-49.91%	-86.83%	-2.14%

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.