Braemar Plc (BSEAF)
OTCMKTS
· Delayed Price · Currency is USD
3.100
-0.550 (-15.07%)
At close: Jun 17, 2025
Braemar Income Statement
Financials in millions GBP. Fiscal year is March - February.
Millions GBP. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Operating Revenue | 141.86 | 152.75 | 152.91 | 101.31 | 83.7 | Upgrade
|
| Other Revenue | 0.09 | - | - | - | - | Upgrade
|
| Revenue | 141.95 | 152.75 | 152.91 | 101.31 | 83.7 | Upgrade
|
| Revenue Growth (YoY) | -7.07% | -0.10% | 50.93% | 21.05% | -28.86% | Upgrade
|
| Cost of Revenue | 124.09 | 134.15 | 134.06 | 90 | 76.93 | Upgrade
|
| Gross Profit | 17.86 | 18.6 | 18.85 | 11.31 | 6.77 | Upgrade
|
| Selling, General & Admin | -0.11 | -0.09 | 0.05 | 0.07 | - | Upgrade
|
| Other Operating Expenses | - | - | - | 0.75 | - | Upgrade
|
| Operating Expenses | 0.93 | 0.61 | 0.29 | 0.82 | - | Upgrade
|
| Operating Income | 16.93 | 17.99 | 18.56 | 10.49 | 6.77 | Upgrade
|
| Interest Expense | -2.72 | -2.82 | -1.75 | -1.39 | -1.24 | Upgrade
|
| Interest & Investment Income | 0.4 | 0.48 | 0.12 | 0.08 | 0.16 | Upgrade
|
| Earnings From Equity Investments | - | 0.01 | -0.02 | -0.02 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.03 | 1.42 | 0.23 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.27 | -0.28 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 14.65 | 15.96 | 18.04 | 9.39 | 5.68 | Upgrade
|
| Merger & Restructuring Charges | -4.85 | -5.91 | -2 | -0.12 | -1.24 | Upgrade
|
| Impairment of Goodwill | - | - | -9.05 | - | - | Upgrade
|
| Asset Writedown | -0.74 | - | - | -0.39 | -0.21 | Upgrade
|
| Other Unusual Items | 0.16 | -2.53 | 2.46 | -0.33 | 0.9 | Upgrade
|
| Pretax Income | 9.22 | 7.52 | 9.45 | 8.54 | 5.14 | Upgrade
|
| Income Tax Expense | 3.12 | 2.9 | 4.86 | 1.84 | 1.57 | Upgrade
|
| Earnings From Continuing Operations | 6.1 | 4.62 | 4.6 | 6.7 | 3.56 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 7.22 | 0.97 | Upgrade
|
| Net Income | 6.1 | 4.62 | 4.6 | 13.92 | 4.53 | Upgrade
|
| Net Income to Common | 6.1 | 4.62 | 4.6 | 13.92 | 4.53 | Upgrade
|
| Net Income Growth | 31.96% | 0.61% | -66.98% | 207.13% | 12.85% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 30 | 29 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 36 | 35 | 37 | 38 | Upgrade
|
| Shares Change (YoY) | 1.89% | 3.66% | -7.08% | -1.12% | 9.92% | Upgrade
|
| EPS (Basic) | 0.19 | 0.16 | 0.16 | 0.46 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.13 | 0.13 | 0.37 | 0.12 | Upgrade
|
| EPS Growth | 29.53% | -3.40% | -64.31% | 210.45% | 2.69% | Upgrade
|
| Free Cash Flow | 5.33 | 4.68 | 21.37 | 19.82 | 12.21 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.13 | 0.61 | 0.53 | 0.32 | Upgrade
|
| Dividend Per Share | 0.070 | 0.130 | 0.120 | 0.090 | 0.050 | Upgrade
|
| Dividend Growth | -46.15% | 8.33% | 33.33% | 80.00% | - | Upgrade
|
| Gross Margin | 12.58% | 12.18% | 12.33% | 11.16% | 8.09% | Upgrade
|
| Operating Margin | 11.92% | 11.78% | 12.13% | 10.35% | 8.09% | Upgrade
|
| Profit Margin | 4.30% | 3.03% | 3.01% | 13.74% | 5.42% | Upgrade
|
| Free Cash Flow Margin | 3.75% | 3.06% | 13.98% | 19.56% | 14.58% | Upgrade
|
| EBITDA | 20.57 | 21.56 | 19.64 | 11.47 | 7.39 | Upgrade
|
| EBITDA Margin | 14.49% | 14.12% | 12.85% | 11.32% | 8.83% | Upgrade
|
| D&A For EBITDA | 3.64 | 3.58 | 1.09 | 0.98 | 0.63 | Upgrade
|
| EBIT | 16.93 | 17.99 | 18.56 | 10.49 | 6.77 | Upgrade
|
| EBIT Margin | 11.92% | 11.78% | 12.13% | 10.35% | 8.09% | Upgrade
|
| Effective Tax Rate | 33.83% | 38.54% | 51.37% | 21.53% | 30.65% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.